| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 48,927 | 0 | 40,422 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI SIIT REAL RETURN A FUND | 2,127,591 | 2,127,591 |
| SIIT EMERGING MARKETS DEBT FUND | 4,145,579 | 4,145,579 |
| SEI HIGH YIELD BOND FUND | 4,283,914 | 4,283,914 |
| SIIT ULTRA SHORT DURATION BOND FUND | 5,609,288 | 5,609,288 |
| SEI CORE FIXED INCOME FUND #285 | 26,571,136 | 26,571,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI SMALL CAP FUND | 3,127,710 | 3,127,710 |
| STATE STREET GIB ALL CAP EQ EX US FUND | 5,045,611 | 5,045,611 |
| SEI US EQUITY FCTR ALLOC FUND | 5,178,518 | 5,178,518 |
| SEI WORLD EQUITY EX-US FUND | 9,134,372 | 9,134,372 |
| SEI LARGE CAP INDEX FUND | 18,101,719 | 18,101,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI GLOBAL PRIVATE ASSETS VII LP | FMV | 907,188 | 907,188 |
| SEI GLOBAL PRIVATE ASSETS V LP | FMV | 2,183,393 | 2,183,393 |
| SEI SPECIAL SITUATIONS FUND LTD | FMV | 4,017,951 | 4,017,951 |
| SEI GPA IV PRIVATE EQUITY FUND | FMV | 7,429,033 | 7,429,033 |
| SEI CORE PROPERTY FUND LP | FMV | 10,819,124 | 10,819,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, EQUIPMENT AND TECHNOLOGY | 66,185 | 57,838 | 8,347 | 8,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,883 | 0 | 100 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 614,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 39,006 | 0 | 39,006 | |
| TECHNOLOGY EXPENSE | 21,282 | 0 | 16,134 | |
| INSURANCE | 2,234 | 0 | 2,234 | |
| BANK FEES | 68 | 68 | 0 | |
| OTHER EXPENSES | 3,028 | 0 | 2,608 | |
| SPONSORSHIPS | 20,000 | 0 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP - OTHER DEDUCTIONS | 0 | 62,310 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP - OTHER DEDUCTIONS | 0 | 109,191 | 0 | |
| SEI CORE PROPERTY FUND LP - OTHER DEDUCTIONS | 0 | 56,284 | 0 | |
| SEI GLOBAL PRIVATE ASSETS VII, LP - OTHER DEDUCTIONS | 0 | 14,277 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP - OTHER DEDUCTIONS, REMOVE UBI | 0 | -3,700 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP - OTHER DEDUCTIONS, REMOVE UBI | 0 | -33,745 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEI GLOBAL PRIVATE ASSETS V, LP - ORDINARY LOSS | 0 | -9,053 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP - ORDINARY INCOME | 0 | 16,074 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP - RENTAL LOSS | 0 | -6,294 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP - RENTAL LOSS | 0 | -4,417 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP - ROYALTIES | 0 | 7 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP - ROYALTIES | 0 | 4,629 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP - OTHER INCOME | 0 | 8,785 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP - OTHER INCOME | 0 | 65,260 | 0 |
| SEI CORE PROPERTY FUND LP - OTHER INCOME | 0 | 30,294 | 0 |
| SEI GLOBAL PRIVATE ASSETS V, LP - REMOVE UBI LOSS | 0 | 4,538 | 0 |
| SEI GLOBAL PRIVATE ASSETS IV, LP - REMOVE UBI | 0 | -28,013 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTY | 31,507 | 0 |
| DEFERRED TAX LIABILITY | 148,638 | 167,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 151,675 | 0 | 151,675 | |
| INVESTMENT MANAGEMENT FEES | 609,094 | 609,094 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 150,000 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX | 13,261 | 0 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP | 0 | 534 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP | 0 | 943 | 0 | |
| SEI GLOBAL PRIVATE ASSETS IV, LP REMOVE UBI | 0 | -119 | 0 | |
| SEI GLOBAL PRIVATE ASSETS V, LP REMOVE UBI | 0 | -18 | 0 |