| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 66,754 | 46,728 | 20,026 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 2015-01-01 | 639 | 312 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 2015-07-01 | 1,120 | 548 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 2016-09-29 | 503 | 251 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 2016-01-25 | 696 | 348 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 2016-07-12 | 644 | 322 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 1416-1420 10TH AVE | 2016-05-03 | 7,592 | 2,105 | SL | 27.500000000000 | 276 | 276 | ||
| RENOVATIONS - 3468 HARDESTY | 2016-07-13 | 9,729 | 2,640 | SL | 27.500000000000 | 354 | 354 | ||
| APPLIANCE - 3477 HARDESTY-OVEN | 2016-01-11 | 522 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - 1333 10TH AVE | 2017-07-17 | 3,084 | 723 | SL | 27.500000000000 | 112 | 112 | ||
| APPLIANCE - 3471 HARDESTRY | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER -1339 10TH AVE | 2017-09-15 | 1,099 | 549 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1420 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 3468 HARDESTY | 2013-06-01 | 2,590 | 991 | SL | 27.500000000000 | 94 | 94 | ||
| RENOVATIONS - 1416 10TH AVE | 2013-06-01 | 800 | 306 | SL | 27.500000000000 | 29 | 29 | ||
| ROOFING - HARDESTY | 2013-08-01 | 12,740 | 4,804 | SL | 27.500000000000 | 463 | 463 | ||
| APPLIANCE - 1333 10TH AVE | 2013-06-01 | 555 | 277 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2013-08-01 | 8,100 | 3,060 | SL | 27.500000000000 | 295 | 295 | ||
| ROOFING - 1420 10TH AVE | 2013-04-01 | 15,240 | 5,933 | SL | 27.500000000000 | 554 | 554 | ||
| ROOFING - 1333 10TH AVE | 2013-07-01 | 21,080 | 8,014 | SL | 27.500000000000 | 767 | 767 | ||
| SK - RANGE/OVEN - 1416 10TH AVE | 2008-03-01 | 711 | 355 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - WATER HEATER - 1333 10TH AVE | 2008-02-01 | 753 | 376 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-06-01 | 7,547 | 4,259 | SL | 27.500000000000 | 274 | 274 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-05-01 | 7,837 | 4,453 | SL | 27.500000000000 | 285 | 285 | ||
| SK - CONSTRUCTION - 3468 HARDESTY | 2008-11-01 | 3,613 | 1,982 | SL | 27.500000000000 | 131 | 131 | ||
| SK - PRINTER | 2007-06-30 | 314 | 314 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 2007-06-30 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - FLOORING | 2007-06-30 | 1,571 | 1,571 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 10TH AVE | 2007-06-30 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - LAND | 2006-11-17 | 2,818,547 | L | 0 | 0 | ||||
| SK - BUILDING | 2006-11-17 | 916,840 | 412,441 | SL | 39.000000000000 | 23,509 | 23,509 | ||
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 2009-06-30 | 4,897 | 2,448 | 200DB | 5.000000000000 | 0 | 0 | ||
| SEC. 754 LAND - MINNIE KOSASA TRUST | 2018-03-23 | 836,184 | L | 0 | 0 | ||||
| SEC. 754 LAND - ESTATE TRUST | 2018-03-23 | 390,725 | L | 0 | 0 | ||||
| APPLIANCE | 2012-06-30 | 512 | 255 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2012-06-30 | 540 | 230 | SL | 27.500000000000 | 20 | 20 | ||
| FLOORING - HARDESTY | 2011-09-01 | 650 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOFING - HARDESTY | 2011-02-01 | 1,100 | 515 | SL | 27.500000000000 | 40 | 40 | ||
| ROOFING - 1420 10TH AVE | 2011-02-01 | 1,316 | 618 | SL | 27.500000000000 | 48 | 48 | ||
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 2011-05-01 | 308 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING - 1333 10TH AVE | 2011-08-01 | 2,700 | 1,213 | SL | 27.500000000000 | 98 | 98 | ||
| ROOFING - 1333 10TH AVE | 2011-02-01 | 2,000 | 939 | SL | 27.500000000000 | 73 | 73 | ||
| APPLIANCE - WATER HEATER -1416 10TH AVE | 2017-09-15 | 1,173 | 586 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONCRETE SLAB - 3468 HARDESTY | 2019-01-01 | 7,016 | 1,264 | SL | 27.500000000000 | 255 | 255 | ||
| PAINTING | 2010-06-30 | 5,676 | 2,790 | SL | 27.500000000000 | 206 | 206 | ||
| APPLIANCE | 2010-06-30 | 1,444 | 722 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS | 2010-06-30 | 7,299 | 3,590 | SL | 27.500000000000 | 265 | 265 | ||
| WAIALAE AVE (BUILDING) | 2023-01-31 | 300,000 | 7,372 | SL | 39.000000000000 | 7,692 | 7,692 | ||
| WAIALAE AVE (RENOVATIONS | 2023-07-01 | 345,978 | 4,066 | SL | 39.000000000000 | 8,871 | 8,871 | ||
| WAIALAE AVE (OFFICE FURNITURE) | 2023-10-12 | 100,000 | 3,571 | SL | 7.000000000000 | 14,286 | 14,286 | ||
| 1220 CENTER STREET (PARKING LOT) | 2023-01-31 | 1,252,000 | L | 0 | 0 | ||||
| 3610 WAIALAE AVE (LAND) | 2023-01-31 | 1,578,000 | L | 0 | 0 | ||||
| 3610 WAIALAE AVE (OFFICE FURNITURE) | 2024-01-01 | 95,847 | SL | 7.000000000000 | 13,352 | 13,352 | |||
| BATHROOM RENOVATION (1333 10TH AVE) | 2024-09-03 | 14,801 | SL | 27.500000000000 | 179 | 179 | |||
| POST & PIER LEVELING (1416 10TH AVE) | 2024-10-01 | 23,302 | SL | 27.500000000000 | 212 | 212 | |||
| TRENCH/REPAIR SEWER PIPING (3468 HARDESTY ST) | 2024-10-18 | 18,733 | SL | 27.500000000000 | 114 | 114 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 512(B)(13) CONTROLLED ENTITY | 990-PF, PART VII-A, LINE 11 | INCLUDED SCHEDULE OF CONTROLLED ENTITIES ATTACHMENT AS NOTED IN IRS INSTRUCTIONS FOR FORM 990-PF, PART VII-A, LINE 11.NAME OF CONTROLLED ENTITY:SIDKO OHANA PROPERTIES, LLCADDRESS:766 POHUKAINA STREETHONOLULU, HI 96813EMPLOYER ID NUMBER:27-1328421EXCESS BUSINESS HOLDING:NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS CORPORATE BONDS | 5,268,483 | 5,320,452 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 639 | 632 | 7 | |
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 1,120 | 1,108 | 12 | |
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 503 | 503 | 0 | |
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 696 | 696 | 0 | |
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 644 | 644 | 0 | |
| RENOVATIONS - 1416-1420 10TH AVE | 7,592 | 2,381 | 5,211 | |
| RENOVATIONS - 3468 HARDESTY | 9,729 | 2,994 | 6,735 | |
| APPLIANCE - 3477 HARDESTY-OVEN | 522 | 522 | 0 | |
| ROOFING - 1333 10TH AVE | 3,084 | 835 | 2,249 | |
| APPLIANCE - 3471 HARDESTRY | 523 | 523 | 0 | |
| APPLIANCE - WATER HEATER -1339 10TH AVE | 1,099 | 1,099 | 0 | |
| APPLIANCE - 1420 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| RENOVATIONS - 3468 HARDESTY | 2,590 | 1,085 | 1,505 | |
| RENOVATIONS - 1416 10TH AVE | 800 | 335 | 465 | |
| ROOFING - HARDESTY | 12,740 | 5,267 | 7,473 | |
| APPLIANCE - 1333 10TH AVE | 555 | 555 | 0 | |
| ROOFING - HARDESTY | 8,100 | 3,355 | 4,745 | |
| ROOFING - 1420 10TH AVE | 15,240 | 6,487 | 8,753 | |
| ROOFING - 1333 10TH AVE | 21,080 | 8,781 | 12,299 | |
| SK - RANGE/OVEN - 1416 10TH AVE | 711 | 711 | 0 | |
| SK - WATER HEATER - 1333 10TH AVE | 753 | 753 | 0 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,547 | 4,533 | 3,014 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,837 | 4,738 | 3,099 | |
| SK - CONSTRUCTION - 3468 HARDESTY | 3,613 | 2,113 | 1,500 | |
| SK - PRINTER | 314 | 314 | 0 | |
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 672 | 672 | 0 | |
| SK - FLOORING | 1,571 | 1,571 | 0 | |
| SK - APPLIANCES - 10TH AVE | 1,303 | 1,303 | 0 | |
| SK - LAND | 2,818,547 | 0 | 2,818,547 | |
| SK - BUILDING | 916,840 | 435,950 | 480,890 | |
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 4,897 | 4,897 | 0 | |
| SEC. 754 LAND - MINNIE KOSASA TRUST | 836,184 | 0 | 836,184 | |
| SEC. 754 LAND - ESTATE TRUST | 390,725 | 0 | 390,725 | |
| APPLIANCE | 512 | 511 | 1 | |
| ROOFING - HARDESTY | 540 | 250 | 290 | |
| FLOORING - HARDESTY | 650 | 650 | 0 | |
| ROOFING - HARDESTY | 1,100 | 555 | 545 | |
| ROOFING - 1420 10TH AVE | 1,316 | 666 | 650 | |
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 308 | 308 | 0 | |
| PAINTING - 1333 10TH AVE | 2,700 | 1,311 | 1,389 | |
| ROOFING - 1333 10TH AVE | 2,000 | 1,012 | 988 | |
| APPLIANCE - WATER HEATER -1416 10TH AVE | 1,173 | 1,173 | 0 | |
| CONCRETE SLAB - 3468 HARDESTY | 7,016 | 1,519 | 5,497 | |
| PAINTING | 5,676 | 2,996 | 2,680 | |
| APPLIANCE | 1,444 | 1,444 | 0 | |
| RENOVATIONS | 7,299 | 3,855 | 3,444 | |
| WAIALAE AVE (BUILDING) | 300,000 | 15,064 | 284,936 | |
| WAIALAE AVE (RENOVATIONS | 345,978 | 12,937 | 333,041 | |
| WAIALAE AVE (OFFICE FURNITURE) | 100,000 | 17,857 | 82,143 | |
| 1220 CENTER STREET (PARKING LOT) | 1,252,000 | 0 | 1,252,000 | |
| 3610 WAIALAE AVE (LAND) | 1,578,000 | 0 | 1,578,000 | |
| 3610 WAIALAE AVE (OFFICE FURNITURE) | 95,847 | 13,352 | 82,495 | |
| BATHROOM RENOVATION (1333 10TH AVE) | 14,801 | 179 | 14,622 | |
| POST & PIER LEVELING (1416 10TH AVE) | 23,302 | 212 | 23,090 | |
| TRENCH/REPAIR SEWER PIPING (3468 HARDESTY ST) | 18,733 | 114 | 18,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARCM FEEDER FUND IV LTD | FMV | 525,295 | 622,786 |
| BAYVIEW MSR OPPORTUNITY OFFSHORE LP | FMV | 798,710 | 973,884 |
| BHMS FUNDS | FMV | 15,619,478 | 17,798,423 |
| CPB INVESTMENT FD | AT COST | 2,553 | 0 |
| DEERFIELD HEALTHCARE | FMV | 6,739 | 11,366 |
| DEERFIELD PARTNERS | FMV | 524,084 | 511,764 |
| ELLINGTON STRATEGIC | FMV | 3,265,180 | 3,221,928 |
| GOLDENTREE | FMV | 2,645,509 | 3,053,097 |
| HILDENE INSURANCE HOLD | FMV | 680,000 | 769,622 |
| HILDENE OPPORTUNITIES OFFSHORE FUND | FMV | 543,135 | 792,374 |
| KKR ENHANCED | FMV | 567,296 | 621,317 |
| KKR GLOBAL CRED OPP | FMV | 2,300,000 | 2,593,515 |
| LEGACY VENTURE INVESTMENTS (VII, IX, X & XI) | FMV | 2,731,028 | 4,858,817 |
| LENDING VIII LLC | FMV | 393,361 | 369,260 |
| MGG EVERGREEN | FMV | 280,504 | 287,541 |
| SIG DEVELOPED MK EX US | FMV | 17,959,916 | 19,992,337 |
| SIG EMERGING MKTS | FMV | 10,222,509 | 9,570,202 |
| SIG GLOBAL EQUITY | FMV | 8,853,431 | 10,460,521 |
| SIG SPC ALPHA SEGREGATED | FMV | 23,884,822 | 29,329,317 |
| SIG US EQUITY TRUST | FMV | 33,978,667 | 41,926,578 |
| STRATEGIC BUYOUT FD LP | FMV | 1,905,804 | 2,319,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 57 | 0 | 57 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 122,647 | 0 | 122,647 | |
| CLEANING & MAINTENANCE | 15,589 | 15,589 | 0 | |
| PEST CONTROL | 2,158 | 2,158 | 0 | |
| MANAGEMENT FEES | 29,566 | 29,566 | 0 | |
| REPAIRS | 34,396 | 34,396 | 0 | |
| UTILITIES | 5,607 | 5,607 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PORTFOLIO INCOME NET ACTIVITY | 3,450,518 | 3,450,518 | 3,450,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 669,361 | 669,361 | 0 | |
| K-1: PORTFOLIO DEDUCTIONS | 495,644 | 0 | 495,644 | |
| CONSULTING FEES | 251,730 | 0 | 251,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 133,216 | 133,216 | 0 | |
| PAYROLL TAX | 22,974 | 0 | 22,974 | |
| RENTAL GENERAL EXCISE TAX | 15,464 | 15,464 | 0 | |
| REAL PROPERTY TAX | 44,107 | 44,107 | 0 |