| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 1,021,762 | 510,881 | 510,881 | |
| AUDIT FEES | 98,000 | 49,000 | 49,000 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY 40302 - ATTACHMENT 9-1 | 0 | 0 |
| BNY 40002 - ATTACHMENT 9-1 | 1,364,437,052 | 1,694,111,859 |
| BNY 40502 - ATTACHMENT 9-1 | 685,801,085 | 692,257,514 |
| BNY 40602 - ATTACHMENT 9-1 | 484,844,482 | 484,220,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 491,938,251 | 2,667,081,106 |
| ADOBE INC | 0 | 0 |
| MICRON TECHNOLOGY | 0 | 0 |
| UNITED HEALTH GROUP INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8VC CO-INVEST FUND I, LP | AT COST | 6,352,805 | 9,394,748 |
| GHF FUND LP | AT COST | 5,519,141 | 2,186,004 |
| AEOLUS PROPERTY CASTASTROPHE | AT COST | 4,617,803 | 15,865,177 |
| AH PARALLEL V-Q, LP | AT COST | 1,341,512 | 6,861,513 |
| AH V-Q LP | AT COST | 3,246,329 | 7,692,459 |
| APOLLO NATURAL RESOURCES | AT COST | 1,433,842 | 1,928,654 |
| ARES PRIVATE CREDIT SOLUTIONS | AT COST | 2,873,422 | 3,431,881 |
| ASHBRIDGE TRANSFORMATIONAL SEC | AT COST | 11,383,297 | 20,506,840 |
| BLUERUNVENTURES VI, LP | AT COST | 5,525,934 | 14,053,997 |
| BOSTWICK COMPOUND OFFSHORE LTD | AT COST | 3,922,252 | 4,787,151 |
| BRIDGE DEBT STRATEGIES FUND II | AT COST | 0 | 1,798,239 |
| BRIDGE SENIORS HOUSING & MED | AT COST | 7,786,126 | 7,010,787 |
| CANVAS VENTURES 2 LP | AT COST | 4,119,260 | 4,731,367 |
| CARLYLE ENERGY MEZZANINE OPP | AT COST | 554,530 | 988,195 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 3,681,756 | 6,434,719 |
| CO-INVESTMENT FUND IV LP | AT COST | 796,325 | 121,575 |
| CVRF (CAYMAN) LTD. | AT COST | 0 | 0 |
| EMPYREAN CAPITAL OVERSEAS | AT COST | 36,622,896 | 36,443,834 |
| EMR CAPITAL RESOURCES FUND II | AT COST | 3,452,572 | 1,958,964 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 649,264 | 597,878 |
| H.I.G. BAYSIDE LOAN FUND IV | AT COST | 2,008,962 | 2,036,061 |
| H.I.G. WHITEHORSE OFFSHORE | AT COST | 1,057,853 | 1,462,161 |
| HG VORA OPPORTUNITY FUND | AT COST | 0 | 0 |
| KKR LENDING PARTNERS EUROPE | AT COST | 4,011,971 | 2,007,964 |
| ORCHARD LANDMARK LIMITED | AT COST | 41,939,193 | 41,074,809 |
| PALMER SQUARE CREDIT FUND LLC | AT COST | 84,352,081 | 87,855,905 |
| PALO ALTO HEALTHCARE OFFSHORE | AT COST | 43,000,000 | 33,787,493 |
| PETERSHILL II OFFSHORE LP | AT COST | 3,682,791 | 4,901,490 |
| SOMA OFFSHORE LTD. | AT COST | 25,000,000 | 45,491,257 |
| STARWOOD INT'L OPPORTUNITY X | AT COST | 0 | 14,964 |
| STARWOOD US OPPORTUNITY X | AT COST | 0 | 872,521 |
| TIGER PACIFIC OFFSHORE FUND | AT COST | 64,500,000 | 80,534,299 |
| TWIN TREE CAPITAL OFFSHORE | AT COST | 0 | 0 |
| VALUEACT CAPITAL INTERNATIONAL | AT COST | 71,000,000 | 108,797,060 |
| VISTRIA FUND II (FT) LP | AT COST | 2,843,029 | 0 |
| VISTRIA FUND II, LP | AT COST | 2,317,872 | 10,681,387 |
| YORK EUROPEAN OPPORTUNITIES UN | AT COST | 347,795 | 720,312 |
| H.I.G BAYSIDE LOAN FUND IV AIV | AT COST | 534,113 | 541,318 |
| STARWOOD OPPT FUND XI US SAR | AT COST | 340,890 | 80,228 |
| STARWOOD OPPT FUND XI US MAR | AT COST | 1,067,092 | 783,641 |
| INSIGHT VENTURE PARTNERS X LP | AT COST | 7,424,090 | 18,531,452 |
| KKR HEALTH CARE STRATEGIC LP | AT COST | 8,123,108 | 12,167,425 |
| ATLAS CAPITAL INVESTORS FUND V | AT COST | 8,047,020 | 7,178,454 |
| ATLAS MERCHANT CAPITAL FUND LP | AT COST | 5,291,728 | 4,777,572 |
| BAIN CAPITAL - ASIA (A), LP | AT COST | 6,292,462 | 9,056,447 |
| BEACON CAPITAL - PARTNERS 8 | AT COST | 8,518,504 | 3,902,109 |
| LANDMARK - VIII OFFSHORE | AT COST | 5,031,321 | 5,768,644 |
| NH TACTICAL VALUE FUND (AIV) | AT COST | 4,495,736 | 4,815,429 |
| NH TV FEEDER FUND LP | AT COST | 5,411,719 | 6,710,151 |
| SOF-11 INVESTOR INTERNATIONAL | AT COST | 3,547,699 | 3,216,858 |
| 8VC CO-INVEST FUND I (AIV), LP | AT COST | 1,158,134 | 0 |
| APPIAN NATURAL RESOURCES FUND | AT COST | 6,847,183 | 8,233,148 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 9,509,075 | 12,710,834 |
| MEDALIST PARTNERS OPPORTUNITY | AT COST | 9,073,842 | 7,247,921 |
| STARWOOD OPP FUND XI (NRE | AT COST | 2,402,750 | 4,872,661 |
| SUN CAPITAL PARTNERS VII LP | AT COST | 9,465,738 | 10,200,089 |
| EVERCARE HEALTH FUND FEEDER LP | AT COST | 1,999,902 | 1,332,493 |
| FARALLON CAPITAL F5 INVESTORS | AT COST | 53,245,076 | 67,025,670 |
| KESTREL COAL GROUP PTY LTD | AT COST | 3,231,514 | 5,967,341 |
| MS 8686 - ATTACHMENT 12-1 | AT COST | 41,748,336 | 41,693,115 |
| GMO CLIMATE CHANGE R6 | AT COST | 71,612,639 | 49,535,199 |
| ASSET RESURGENCE MAURITIUS FUN | AT COST | 7,160,399 | 8,537,516 |
| CERBERUS RESIDENTIAL INCOME | AT COST | 11,385,400 | 16,161,797 |
| LUGARD ROAD CAPITAL OFFSHORE | AT COST | 12,000,000 | 9,312,603 |
| PETRICHOR OPP FUND I | AT COST | 6,242,311 | 9,043,867 |
| SEG PARTNERS II LP | AT COST | 45,796,946 | 49,154,441 |
| VISTRIA FUND III (FT) LP | AT COST | 8,701,136 | 12,167,309 |
| YORK DISTRESSED ASSET FUND IV | AT COST | 11,219,289 | 14,347,610 |
| RAVENSWOOD GOLD GROUP PTY LTD | AT COST | 1,629,592 | 2,932,069 |
| SILVER POINT CAPITAL FUND LP | AT COST | 38,588,203 | 43,214,315 |
| ACIP PARALLEL FUND A LP | AT COST | 11,908,112 | 13,078,386 |
| 29 METALS LIMITED | AT COST | 405,442 | 417,708 |
| ARA FUND II LP | AT COST | 14,406,277 | 19,088,495 |
| BRIDGE WORKFORCE & AFFORDABLE | AT COST | 19,664,857 | 20,626,855 |
| FLAGSHIP PIONEERING FUND VII | AT COST | 9,655,483 | 14,198,120 |
| G2VP II LLC | AT COST | 7,287,939 | 7,190,610 |
| GAIP 2021 (BERMUDA) AIV LP | AT COST | 7,771,605 | 8,826,693 |
| GAIP 2021 AIV A LP | AT COST | 2,749,036 | 4,136,185 |
| GENERAL ATLANTIC INVESTMENT | AT COST | 4,669,670 | 5,422,818 |
| HIMALAYA OFFSHORE LP | AT COST | 0 | 0 |
| KHOSLA VENTURES VII LP | AT COST | 20,927,346 | 26,976,714 |
| KKR HEALTH CARE STRATEGIC SAIL | AT COST | 736 | 1,102 |
| LOWERCARBON 411.2 LP | AT COST | 5,483,728 | 6,750,511 |
| LOWERCARBON 419.1 LP | AT COST | 8,300,991 | 9,459,781 |
| LOWERCARBON N20 333.9 LP | AT COST | 4,507,691 | 4,480,916 |
| METAVASI FUND LTD. | AT COST | 16,666,667 | 22,509,955 |
| OCP ASIA FUND IV LP | AT COST | 6,194,128 | 5,061,461 |
| RIBBIT BULLFROG II LP | AT COST | 8,674,307 | 10,373,743 |
| SOF-XII US TE/QFPF REIT | AT COST | 1,631,142 | 1,213,519 |
| SOF-XII US TE/NON-US | AT COST | 7,007,867 | 7,518,670 |
| STARWOOD OPPORTUNITIES FUND 12 | AT COST | 954,691 | 910,717 |
| SUSTAINABLE ASSET FUND III, LP | AT COST | 8,843,686 | 15,489,406 |
| TECHNOLOGY IMPACT GROWTH II | AT COST | 14,458,816 | 17,009,701 |
| VISTRIA FUND IV (FT) LP | AT COST | 15,827,354 | 19,865,139 |
| CIP6 AIV II S.C.A. SICAV-RAIF | AT COST | 1,278,273 | 936,495 |
| BDT CAP PTRNS FUND 3 SPIRITS | AT COST | 268,482 | 307,347 |
| DRAGONEER OPPORT. OFFSHORE VI | AT COST | 12,545,834 | 13,000,598 |
| LOWERCARBON CH4 1893.4 OPPORT. | AT COST | 7,345,195 | 7,953,974 |
| PIMCO TACTICAL OPPORT.OFFSHORE | AT COST | 70,000,000 | 77,559,656 |
| RA CAPITAL HEALTHCARE INT'L | AT COST | 40,000,000 | 59,390,875 |
| RTW OFFSHORE FUND ONE LTD | AT COST | 55,000,000 | 61,045,226 |
| SOF-XII INTERNATIONAL BLOCKER | AT COST | 5,540,000 | 6,188,936 |
| SOF-XII PUBLIC INVESTMENT FEED | AT COST | 96,000 | 94,872 |
| KHOSLA VENTURES VIII LP | AT COST | 17,847,758 | 21,779,920 |
| MBX CAPITAL III LP | AT COST | 303,390 | 260,326 |
| ROSE AFFORDABLE FUND VI REIT | AT COST | 3,995,937 | 3,378,083 |
| VISTRIA HOUSING FUND F-2 LP | AT COST | 25,294,727 | 25,500,461 |
| INSIGHT VENTURE PTNR X(CF III) | AT COST | 7,077 | 17,665 |
| RA CAPITAL PLANETARY HEALTH | AT COST | 8,159,375 | 7,079,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL SERVICES | 17,042 | 8,521 | 8,521 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 254,273 | 277,072 | 277,072 |
| PREPAID CONTRIBUTION - ATLAS | 18,853 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FEE | 1,000 | 1,000 | ||
| INSURANCE | 180,370 | 2,935 | 177,435 | |
| OTHER DEDUCTIONS FROM K-1S | 2,078,155 | 2,078,155 | ||
| ROYALTY DEDUCTIONS FROM K-1S | 2,337 | 2,337 | ||
| CHARITABLE DEDUCTIONS | 19,865 | 19,865 | ||
| NONDEDUCTIBLE EXPENSES | 12,420 | 0 | ||
| BUSINESS INTEREST EXP FROM K-1 | 919 | 919 | ||
| MEMBERSHIP FEES | 1,750 | 1,750 | ||
| SEC 59 E(2) EXPENDITURES | 1 | 0 | ||
| FEES AND LICENSES | 460 | 460 | ||
| OFFICE EXPENSES | 5,940 | 5,940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 489,075 | 489,104 | |
| FOREIGN EXCHANGE GAIN(LOSS) | 2,053,997 | 2,052,833 | |
| SUBPART F INCOME | 62,684 | 62,684 | |
| PFIC INCOME | 55,793,688 | 55,793,688 | |
| ORDINARY INCOME(LOSS) | -726,508 | -365,312 | |
| ROYALTIES | 3,236 | 3,236 | |
| TAX EXEMPT INCOME | 657,352 | 0 | |
| SWAP INCOME (LOSS) | -79,609 | -79,609 | |
| RENTAL INCOME (LOSS) | -8,214 | -8,496 |
| Description | Amount |
|---|---|
| FOREIGN CURRENCY - UNREALIZED GAINS | 1,846,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,135,162 | 6,135,162 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 8,271,965 | 8,257,329 | ||
| PROFESSIONAL SERVICES | 250 | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC. 4940 EXCISE TAX | 9,500,000 | 0 | ||
| FOREIGN TAXES | 3,118,110 | 3,117,116 | ||
| FEDERAL TAX FROM K-1S | 164,744 | 0 | ||
| LLC TAX | 800 | 800 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| RA CAPITAL PLANETARY HEALTH INTL FUND LP |
PO BOX 309UGLAND HOUSESCHURCH ST GEORGE TOWN,GRAND CAYMANKY-1-1104 CJ |
98-1734186 | CAPITAL CONTRIBUTION, NO EXCESS BUSINESS HOLDING | 8,159,375 |
| PALO ALTO HEALTHCARE OFFSHORE II LTD |
24-26 CITY QUAY DUBLIN 2 DUBLIN D02NY19 EI |
99-9999999 | NO EXCESS BUSINESS HOLDING | 0 |
| Total | 8,159,375 | |||