| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,875 | 0 | 4,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Eaton Vance Short Duration Strategic Income | AT COST | 434,437 | 434,437 |
| Federated Hermes Total Return Bond Instl CL | AT COST | 323,545 | 325,640 |
| Invesco S&P Midcap Quality ETF | AT COST | 184,257 | 217,225 |
| JP Morgan Growth Advantage | AT COST | 386,241 | 428,024 |
| MFS Intl Diversification | AT COST | 209,261 | 216,830 |
| Neuberger Berman Intrinsic Value Instl Cl | AT COST | 188,769 | 218,252 |
| Pacer U S Cash Cows 100 ETF | AT COST | 393,679 | 434,614 |
| Pimco Flexible Credit Income INSTL CL | AT COST | 111,229 | 108,808 |
| Pimco Income Cl | AT COST | 424,381 | 429,827 |
| WisdomTree Trust US Div Growth Fund | AT COST | 539,402 | 652,539 |
| Yukon Capital Partners IV LP | AT COST | 439,780 | 371,910 |
| Vanguard Mega Cap Value | AT COST | 434,519 | 435,436 |
| Locorr Hedeg Core CL | AT COST | 438,032 | 435,635 |
| Yukon Capital Partners V LP | AT COST | 117,911 | 130,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,783 | 2,891 | 2,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in Progress | 0 | 174,973 | 174,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous expense | 2,504 | 0 | 0 | |
| Bank Charges | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Partnership Net Income | 0 | 32,253 | 0 |
| K-1 Partnership Income | 32,539 | 32,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 13,810 | 13,810 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes Paid | 6,417 | 0 | 0 |