| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 75,887 | 36,519 | 39,644 | |
| ACCOUNTING FEES | 57,165 | 28,583 | 28,583 | |
| ACCOUNTING & ADVISORY FEES | 164,500 | 164,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT B | 67,671,120 | 67,671,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE STATEMENT C | FMV | 324,056,686 | 324,056,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 31,104 | 24,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE TAX REFUND | 340,078 | 0 | 0 |
| BENEFICIAL INTEREST RECEIVABLE | 4,844,180 | 4,858,068 | 4,858,068 |
| PREPAID EXPENSES | 972,300 | 239,200 | 239,200 |
| OTHER RECEIVABLE | 724,719 | 8,003,030 | 8,003,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSES | 7,565,972 | 7,589,529 | ||
| WEBSITE AND SOFTWARE | 4,475 | 4,475 | ||
| INSURANCE EXPENSE | 41,408 | 41,408 | ||
| MISCELLANEOUS | 7,492 | 9,393 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46,314 | ||
| BENEFICIAL INTEREST IN NET ASSETS OF EST | 13,888 | ||
| STATE TAX REFUND | 11,648 | ||
| INCOME FROM K-1'S | 795,451 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 8,203,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITIES | 1,618,900 | 1,546,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT | 1,175,149 | 1,175,149 | ||
| PROGRAM SERVICES | 5,980,000 | 6,444,917 | ||
| CONSULTING FEES | 589,739 | 589,739 | ||
| MANAGEMENT FEES | 1,227,500 | 613,750 | 613,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40,793 | 40,793 | ||
| FEDERAL AND STATE TAXES | 683,921 | 33,897 | ||
| OTHER TAXES & FEES | 564 | 564 | ||
| STATE TAX WITHHELD | 2,205 | 2,205 |