| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,075 | 18,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 shares of BERKSHIRE HATHWAY | 91,127 | 680,920 |
| 1000 shares of AUTOMATIC DATA PROCESSING INC t | 85,210 | 292,730 |
| 750 shares of BERKSHIRE HATHAWAY INC DEL CL B c | 61,341 | 339,960 |
| 207 shares of KRAFT HEINZ CO COM KHC | 4,163 | 6,357 |
| 700 shares of MICROSOFT CORP MSFT | 204,239 | 252,900 |
| 500 shares of PROCTER AND GAMBLE CO COM PG | 52,904 | 83,825 |
| 251 shares of ELI LILLY AND CO | 46,117 | 101,265 |
| 2000 shares of MICROSOFT CORP | 62,277 | 843,000 |
| 100 shares of ALPHABET INC CAP STK | 227,365 | 285,660 |
| 11000 shares of ENERGY TRANSFER LP | 165,188 | 215,490 |
| 622 shares of MONDELEZ INTERNATIONAL INC | 8,310 | 37,152 |
| 300 shares of PFIZER INC | 104,745 | 106,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | 54,480 | 193,674 | |
| OAKMARK FUND | 175,346 | 234,788 | |
| Exchange Traded Products | 2,146,339 | 2,421,224 | |
| GQG PARTNERS EMERGING EQUITY | 203,111 | 210,915 | |
| FAM DIVIDEND FOCUS FUND | 181,029 | 186,532 | |
| Treasury Bills | 498,399 | 509,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FARMLAND TRUST | 8,904 | ||
| ENTERPRISE PRODUCTS PARTNERS | 14,645 | ||
| SPG PHELAN LLC | 925,142 | 768,316 | 768,316 |
| PARICHUTE LLC | 46,738 | 67,655 | 67,655 |
| SCALE II CAPITAL PARTNERS | 43,450 | 51,477 | 51,477 |
| WP GLOBAL GROWTH 14 PARTNERS , LP | 85,369 | 150,213 | 150,213 |
| WP GLOBAL GROWTH 14 PARTNERS CAYMAN | 28,254 | 58,241 | 58,241 |
| WARBURG PINCUS CAPITAL | 15,386 | 12,359 | 12,359 |
| WP GLOBAL GROWTH 14 PARTNERS | 8,009 | 9,719 | 9,719 |
| WP GLOBAL GROWTH 14 PARTNERS CHAI, L.P. | 8,059 | 8,059 | |
| WP GLOBAL GROWTH PARTNERS CAYMAN INTERNATIONAL, L.P. | 7,166 | 7,166 | |
| THE CHILDREN INVESTMENT FUND | 2,012,513 | 2,012,513 |
| Description | Amount |
|---|---|
| Tax to book adjustments | 170,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Finance charges | 420 | 420 | ||
| Invest interest paid | 17,022 | 17,022 | ||
| Consulting | 31,000 | 15,500 | 15,500 | |
| Portfolio deductions | 27,650 | 27,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Short term capital gain | 10,086 | 10,086 | |
| Net long term capital gain | 36,221 | 36,221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEE | 18,275 | 18,275 | ||
| ADVISOR FEE | 5,901 | 5,901 | ||
| CONSULTING FEE | 5,450 | 5,450 |