| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,295 | 830 | 7,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 128 SHS VANGUARD EXTENDED MARKET ETF | 24,317 | 24,317 |
| 171 SHS VANGUARD 500 INDEX FUND | 92,943 | 92,943 |
| 248 SHS ISHARES MSCI ACWI ETF | 29,140 | 29,140 |
| 296 SHS SPDR S&P 500 ETF | 173,480 | 173,480 |
| 443 SHS ISHARES CORE US AGGREGATE BOND ETF | 42,927 | 42,927 |
| 4 SHS BBH LIMITED DURATION FUND | 44 | 44 |
| 3 SHS ARTISAN INTERNATIONAL VALUE FUND | 133 | 133 |
| 567 SHS VANECK FALLEN ANGEL HIGH YLD BOND ETF | 16,256 | 16,256 |
| 2,332 SHS JPMORGAN GROWTH ADVANTAGE FUND | 93,960 | 93,960 |
| 580 SHS JPMORGAN HEDGED EQUITY FUND | 19,207 | 19,207 |
| 763 SHS ISHARES IBONDS DEC 2031 TERM CORP ETF | 15,527 | 15,527 |
| 656 SHS ISHARES IBONDS DEC 2027 TERM CORP ETF | 15,718 | 15,718 |
| 252 SHS ISHARES MSCI ACWI EX US ETF | 13,144 | 13,144 |
| 262 SHS VANGUARD RUSSELL 2000 ETF | 23,404 | 23,404 |
| 145 SHS VANGUARD TOTAL BOND ETF | 10,427 | 10,427 |
| 1,652 SHS PIMCO INCOME FUND | 17,381 | 17,381 |
| 1,650 SHS PIMCO INV GRADE CREDIT BOND FUND | 14,664 | 14,664 |
| 1,489 SHS NYLI EPOCH CAPITAL GROWTH FUND | 22,130 | 22,130 |
| 250 SHS INVESCO S&P 500 LOW VOLATILITY ETF | 17,500 | 17,500 |
| 656 SHS ISHARES IBONDS DEC 2026 TERM CORP ETF | 15,790 | 15,790 |
| 319 SHS VANGUARD FTSE DEVELOPED MKTS ETF | 15,255 | 15,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OVATION ALTERNATIVE INCOME FUND LP | FMV | 187,926 | 187,926 |
| Description | Amount |
|---|---|
| OVATION ALTERNATIVE INCOME FUND, LP NONDEDUCTIBLE EXPENSES | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 6,016 | 6,016 | 0 | |
| OFFICE SUPPLIES | 478 | 48 | 430 | |
| DUES AND SUBSCRIPTIONS | 52 | 5 | 47 | |
| OTHER EXPENSES | 116 | 0 | 0 | |
| OVATION ALTERNATIVE INCOME FUND LP - ORDINARY INCOME/(LOSS) | 5,990 | 5,990 | 0 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 53 |
| UNREALIZED GAIN ON INVESTMENTS | 78,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD - EMPLOYEE | 2,038 | 2,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,111 | 1,111 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 132 | 132 | 0 |