| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 83,062 | 0 | 83,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN AFFILIATES | AT COST | 9,900 | 9,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATES | 817,597 | 817,597 |
| Description | Amount |
|---|---|
| TRANSFER OF NET ASSETS WITHOUT DONOR RESTRICTIONS | 5,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 26,577 | 0 | 26,577 | |
| INSURANCE & FILING FEES | 18,985 | 0 | 18,985 | |
| OFFICE OPERATIONS EXPENSE | 62,895 | 0 | 62,895 | |
| ORGANIZATIONAL SUPPORT | 12,097 | 0 | 12,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & FEES | 3,727,529 | 3,727,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 67,532 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NMTC EXPENSE | 1,154,728 | 0 | 1,154,728 | |
| CONSULTANTS | 27,016 | 0 | 27,016 | |
| INVESTMENT FEES | 29,010 | 29,010 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,800 | 0 | 0 |