| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GMNA PRINCIPAL PAYMENTS | 2023-06 | PURCHASE | 2024-12 | 2,881 | 2,881 | |||||
| INVESCO TREASURY INST CL | 2023-03 | PURCHASE | 2024-03 | 20,851 | 20,851 | |||||
| ALLSPRING INDEX ASSET ALLOC INSTL | 2022-07 | PURCHASE | 2024-03 | 354,093 | 339,646 | 14,447 | ||||
| AMERICAN BALANCED FUND | 2024-03 | PURCHASE | 2024-05 | 85,359 | 84,343 | 1,016 | ||||
| FIDELITY INSTL CL INVT MONEY MARKET | 2023-06 | PURCHASE | 2024-05 | 1,087,962 | 1,087,962 | |||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2023-05 | PURCHASE | 2024-05 | 946,819 | 946,819 | |||||
| FIDELITY ADVISOR MULTI ASSET INC CL | 2022-05 | PURCHASE | 2024-05 | 74,438 | 70,047 | 4,391 | ||||
| LOOMAS SAYLES SENIOR FLOATING RATE | 2022-05 | PURCHASE | 2024-05 | 370,318 | 365,673 | 4,645 | ||||
| I SHARES COR S&P 500 EFT | 2024-05 | PURCHASE | 2024-07 | 142,617 | 135,816 | 6,801 | ||||
| I SHARES COR S&P 500 EFT | 2024-05 | PURCHASE | 2024-07 | 19,198 | 18,283 | 915 | ||||
| SPDR S&P 500 EFT | 2024-05 | PURCHASE | 2024-07 | 833,932 | 794,744 | 39,188 | ||||
| SPDR S&P 500 EFT | 2024-05 | PURCHASE | 2024-07 | 178,894 | 170,486 | 8,408 | ||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2023-05 | PURCHASE | 2024-08 | 1,195,543 | 1,195,543 | |||||
| SPDR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 64,083 | 64,732 | -649 | ||||
| SPDR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 160,209 | 160,209 | |||||
| SPDR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 164,628 | 164,628 | |||||
| I SHARES COR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 64,761 | 66,223 | -1,462 | ||||
| I SHARES COR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 31,831 | 31,831 | |||||
| I SHARES COR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 32,380 | 32,380 | |||||
| I SHARES COR S&P 500 EFT | 2024-08 | PURCHASE | 2024-09 | 260,482 | 266,183 | -5,701 | ||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2024-07 | PURCHASE | 2024-09 | 944,654 | 944,654 | |||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2024-09 | PURCHASE | 2024-09 | 221,359 | 221,359 | |||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2024-09 | PURCHASE | 2024-11 | 214,000 | 214,000 | |||||
| AMERICAN BEACON SIM HIGH YIELD OPPTY | 2024-05 | PURCHASE | 2024-11 | 373,108 | 363,344 | 9,764 | ||||
| AMERICAN BALANCED FUND CL | 2024-03 | PURCHASE | 2024-11 | 128,864 | 116,742 | 12,122 | ||||
| FIDELITYU ADVISOR MULTI ASSET INCOM | 2022-06 | PURCHASE | 2024-11 | 292,908 | 261,266 | 31,642 | ||||
| FIDELITY INSTL CL INV MONEY MARK GOV | 2024-09 | PURCHASE | 2024-11 | 167,123 | 167,123 | |||||
| I SHARES COR S&P 500 EFT | 2024-09 | PURCHASE | 2024-11 | 5,402 | 5,281 | 121 | ||||
| JANUS HENDERSON BALANCED CL | 2019-06 | PURCHASE | 2024-11 | 124,359 | 109,994 | 14,365 | ||||
| T ROWE PRICE CAP APPREC INVESTOR CL | 2019-06 | PURCHASE | 2024-11 | 220,818 | 197,529 | 23,289 | ||||
| SPDR S&P 500 EFT | 2024-09 | PURCHASE | 2024-11 | 28,672 | 27,686 | 986 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD-PHILIP MORRIS 7.75% | 30,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JANUS HENDERSON FUNDS BAL T | 160,416 | |
| LOOMIS SAYLES SENIOR FLOATING RATE | ||
| ALLSPRING INDEX ASSET ALLOC ISTL C | ||
| T ROWE PRICE CAP APPRECIATION IN | 152,473 | |
| BLACKROCK FLOATING RATE INCOME INSTL | 819,501 | |
| FIDELITY ADVISOR MULTI ASSET INCOME | ||
| GOLDMAN SACHS HIGH YIIELD FLOATING | ||
| AMERICAN BALANCED CL F2 | 168,868 | |
| AMERICAN BEACON SIM HIGH YIELD OPPTY | 853,793 | |
| NEUBERGER BERMAN FLOATING RATE INSTL | 430,739 | |
| VIRTUS NEWFLEET SHORT DURATION HIGH | 864,048 | |
| ISHARES CORE S&P 500 EFT | 125,978 | |
| SPDR S&P 500 EFT | 629,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 531 | 2,939 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,954 | 20,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 3,113 |