| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 54,142 | 24,905 | 29,237 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pimco All Assts All Auth-Ins | 5,405,875 | 3,916,828 |
| Vanguard S/T Infl Prot-Adm | 2,531,999 | 2,490,467 |
| Vanguard S/T Invest Grd-Adm | 12,795,807 | 12,289,282 |
| Eaton Vance Inc Fd Bostn-R6 | 3,995,556 | 3,750,834 |
| Templeton Global Bond-Adv | 1,752,015 | 1,114,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM GMO Benchmark-Free III | 7,486,751 | 7,460,404 |
| US Sm Cap Portfolio-Inst | 7,051,952 | 9,983,460 |
| Vanguard Inst Index-Inst | 9,621,863 | 30,927,806 |
| Vanguard Growth Index-Adm | 1,592,083 | 8,396,779 |
| Artisan International-Inv | 4,985,639 | 5,104,738 |
| Causeway Internatl Val-Inst | 3,262,092 | 4,335,164 |
| Vanguard Dev Mkt Indx-Adm | 4,248,114 | 5,354,151 |
| Hartford Glbl Rl Asst-I | 3,322,783 | 2,763,591 |
| Westwood Income Opport-Inst | 8,876,545 | 8,291,990 |
| Abm Industries Inc | 94,224 | 154,052 |
| Addus Homecare Corp | 135,366 | 205,574 |
| Advanced Energy Industries | 151,840 | 166,160 |
| Arcosa Inc | 119,913 | 228,306 |
| Asbury Automotive Group | 102,406 | 138,770 |
| Avient Corp | 174,548 | 174,268 |
| Belden Inc | 119,241 | 213,509 |
| Brink'S Co/The | 125,459 | 235,636 |
| Cadence Bank Common Stock Usd 2.5 | 208,889 | 364,998 |
| Casella Waste Systems Inc-A | 57,969 | 177,232 |
| Cbiz Inc | 67,697 | 225,851 |
| Champion Homes Inc | 59,216 | 113,209 |
| Coherent Corp | 23,350 | 54,280 |
| Conmed Corp | 156,410 | 145,435 |
| Cvb Financial Corp | 206,719 | 255,635 |
| Element Solutions Inc | 167,700 | 185,893 |
| Esco Technologies Inc | 78,389 | 234,450 |
| Federal Signal Corp | 79,129 | 214,345 |
| Formfactor Inc | 117,861 | 140,800 |
| Glacier Bancorp Inc | 216,332 | 290,774 |
| H.B. Fuller Co. | 112,529 | 162,289 |
| Haemonetics Corp/Mass | 174,446 | 165,139 |
| Icf International Inc | 81,763 | 123,263 |
| Icu Medical Inc | 112,075 | 181,239 |
| Independent Bank Corp/Ma | 64,951 | 134,799 |
| Installed Building Products | 92,743 | 132,314 |
| Integer Holdings Corp | 158,733 | 283,593 |
| Knife River Corp | 115,979 | 260,198 |
| Lancaster Colony Corp | 69,272 | 109,771 |
| Lantheus Holdings Inc | 82,770 | 186,971 |
| Leonardo Drs Inc | 54,202 | 116,962 |
| Magnolia Oil & Gas Corp - A | 81,573 | 188,794 |
| Matador Resources Co | 103,808 | 282,144 |
| Materion Corp | 93,735 | 112,723 |
| Mge Energy Inc | 39,006 | 100,067 |
| N B T Bancorp Inc | 139,653 | 133,728 |
| Old National Bancorp | 204,283 | 266,972 |
| One Gas Inc | 87,240 | 117,033 |
| Plexus Corp | 100,453 | 237,850 |
| Rambus Inc | 24,860 | 89,333 |
| Selective Insurance Group | 43,472 | 85,477 |
| Simply Good Foods Co/The | 95,499 | 162,157 |
| Southstate Corp | 142,946 | 217,861 |
| Standex International Corp | 80,112 | 256,363 |
| Stifel Financial Corp | 57,576 | 123,689 |
| Tidewater Inc | 143,043 | 82,339 |
| United Bankshares Inc | 195,210 | 193,570 |
| Central Garden And Pet Co-A | 89,074 | 126,416 |
| Gibraltar Industries Inc | 95,672 | 146,072 |
| Janus International Group Inc | 141,036 | 75,705 |
| La-Z-Boy Inc | 68,458 | 170,359 |
| Lakeland Financial Corp | 151,263 | 221,063 |
| Oxford Industries Inc | 157,178 | 162,287 |
| Centerspace | 173,616 | 160,414 |
| Plymouth Industrial Reit Inc | 166,335 | 127,982 |
| Potlatchdeltic Corp | 239,831 | 199,979 |
| Altria Group Inc | 65,187 | 148,138 |
| At&T Inc | 265,116 | 322,742 |
| Bank Of America Corp | 244,709 | 378,234 |
| Broadcom Inc | 50,284 | 355,179 |
| Chevron Corp | 128,571 | 275,920 |
| Cisco Systems Inc | 173,745 | 324,653 |
| Citigroup Inc | 217,773 | 196,388 |
| Comcast Corp-Class A | 190,385 | 184,347 |
| Conocophillips | 61,444 | 156,689 |
| Dow Inc | 229,274 | 190,571 |
| Duke Energy Corp | 259,345 | 316,540 |
| Exxon Mobil Corp | 168,847 | 248,379 |
| General Dynamics Corp | 209,499 | 313,026 |
| Genuine Parts Co | 44,190 | 191,953 |
| Johnson & Johnson | 186,081 | 296,471 |
| Jpmorgan Chase & Co | 114,509 | 537,670 |
| Kenvue Inc | 206,337 | 254,108 |
| Lowe'S Cos Inc | 118,426 | 284,067 |
| Merck & Co. Inc. | 86,882 | 279,340 |
| Microsoft Corp | 4,602 | 102,846 |
| Morgan Stanley | 144,589 | 456,489 |
| Nextera Energy Inc | 65,719 | 318,017 |
| Pfizer Inc | 201,977 | 168,810 |
| Philip Morris International | 171,014 | 382,111 |
| Qualcomm Inc | 139,137 | 125,354 |
| Rtx Corp | 81,227 | 329,223 |
| Target Corp | 114,983 | 198,309 |
| Travelers Cos Inc/The | 33,633 | 200,180 |
| Truist Financial Corp | 237,546 | 226,487 |
| United Parcel Service-Cl B | 227,259 | 170,487 |
| Vici Properties Inc | 243,572 | 232,804 |
| Bce Inc | 246,431 | 131,778 |
| Chubb Ltd | 121,479 | 334,599 |
| Diageo Plc-Sponsored Adr | 42,136 | 124,969 |
| Johnson Controls Internation | 194,525 | 358,184 |
| Medtronic Plc | 284,862 | 228,936 |
| Novartis Ag-Sponsored Adr | 204,794 | 311,295 |
| Siemens Ag-Spons Adr | 162,059 | 245,180 |
| Unilever Plc-Sponsored Adr | 105,632 | 247,552 |
| Crown Castle Inc | 167,838 | 167,634 |
| Healthpeak Properties Inc | 271,363 | 208,355 |
| Emerging Markets Portfolio-Inst | 2,899,692 | 4,105,098 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Mineral interests | 70,560 | 0 | 70,560 | 129,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Davidson Kempner Institutional Ptrs | AT COST | 6,003,324 | 5,912,977 |
| Double Black Diamond Ltd | AT COST | 1,363,869 | 1,637,636 |
| GS Distressed Opportunities Fund IV | AT COST | 78,316 | 47,391 |
| GS Vintage Fund V Offshore | AT COST | 0 | 47,400 |
| Global Long Short Partners | AT COST | 0 | 17,704 |
| Mount Kellett Capital Ptrs (Cayman) | AT COST | 0 | 3,089 |
| Whitehall Street Int'l RE Corp 2005 | AT COST | 1,923 | 1,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Passthrough K-1 expenses | 90,189 | 90,189 | 0 | |
| Royalty production costs | 111 | 111 | 0 | |
| Insurance | 13,714 | 0 | 13,714 | |
| Office expenses | 368 | 149 | 219 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 538,067 | 538,067 | 538,067 |
| Royalty income | 41,112 | 41,112 | 41,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 293,203 | 293,203 | 0 | |
| Administrative support | 8,000 | 3,200 | 4,800 | |
| Grants administration | 108,000 | 0 | 108,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 48,000 | 0 | 0 | |
| Production tax | 1,701 | 1,701 | 0 | |
| Ad Valorem tax | 47 | 47 | 0 | |
| Foreign tax | 7,697 | 7,697 | 0 |