| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX RETURN PREPARATION, AND ADMINISTRATION | 34,522 | 0 | 34,522 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC 3.000% 04/13/2025 (023135CE4) 300,000 QTY | 296,703 | 298,794 |
| AMERICAN ELECTRIC POWER CO INC 5.699% 08/15/2025 (02557TAD1) 300,000 QTY | 298,998 | 301,299 |
| AMERICAN TOWER CORP 4.400% 02/15/2026 (03027XAJ9) 400,000 QTY | 396,784 | 398,018 |
| CAMPBELL SOUP CO 3.300% 03/19/2025 (134429BA6) 300,000 QTY | 293,895 | 298,998 |
| CONAGRA BRANDS INC 7.125% 10/01/2026 (205887AF9) 200,000 QTY | 203,391 | 207,821 |
| DELL INTERNATIONAL LLC/EMC CORP 6.020% 06/15/2026 (24703TAD8) 300,000 QTY | 302,473 | 304,396 |
| GENERAL MOTORS CO 6.125% 10/01/2025 (37045VAV2) 156,000 QTY | 156,456 | 157,182 |
| GOLDMAN SACHS GROUP INC/THE 5.950% 01/15/2027 (38141GES9) 250,000 QTY | 253,939 | 256,297 |
| HSBC USA INC 5.625% 03/17/2025 (40428HVL3) 250,000 QTY | 250,027 | 250,411 |
| ILLUMINA INC 5.800% 12/12/2025 (452327AN9) 400,000 QTY | 398,432 | 402,924 |
| JOHN DEERE CAPITAL CORP 3.400% 06/06/2025 (24422EWF2) 300,000 QTY | 298,938 | 298,532 |
| MARRIOTT INTERNATIONAL INC/MD 5.750% 05/01/2025 (571903BD4) 250,000 QTY | 250,414 | 250,503 |
| NORTHROP GRUMMAN CORP 7.875% 03/01/2026 (666807BW1) 250,000 QTY | 257,079 | 258,238 |
| STANLEY BLACK & DECKER INC 6.272% 03/06/2026 (854502AS0) 350,000 QTY | 350,149 | 349,909 |
| SUMITOMO MITSUI FINANCIAL GROUP 5.880% 07/13/2026 (86562MDA5) 300,000 QTY | 301,613 | 305,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES (AMD) 2,000.000 SHARES | 310,502 | 241,580 |
| AIRBUS SE SHS (EADSF) 838.000 SHARES | 55,346 | 134,224 |
| ALPHABET INC CL A (GOOGL) 1,000.000 SHARES | 170,750 | 189,300 |
| ALPHABET INC CL A (GOOGL) 8,000.000 SHARES | 481,205 | 1,514,400 |
| ALPHABET INC CL C (GOOG) 8,015.000 SHARES | 483,962 | 1,526,377 |
| AMAZON COM INC (AMZN) 1,700.000 SHARES | 332,218 | 372,963 |
| AMAZON COM INC (AMZN) 2,250.000 SHARES | 254,891 | 493,628 |
| APPLE INC (AAPL) 1,200.000 SHARES | 272,696 | 300,504 |
| APPLE INC (AAPL) 10,000.000 SHARES | 671,362 | 2,504,200 |
| ASML HOLDING NV (ASMLF) 235.000 SHARES | 64,993 | 165,051 |
| ASTRAZENECA PLC USD.25 ORD (AZNCF) 1,000.000 SHARES | 89,545 | 131,101 |
| AXA SA EUR 2.29 ORD (AXAHF) 2,892.000 SHARES | 68,706 | 102,711 |
| BANK OF AMERICA CORP (BAC) 8,095.000 SHARES | 299,433 | 355,775 |
| BLACKSTONE INC (BX) 1,200.000 SHARES | 194,431 | 206,904 |
| BNP PARIBAS ORD EUR (BNPQF) 1,520.000 SHARES | 46,900 | 93,150 |
| BP PLC ADS (BP) 5,000.000 SHARES | 124,185 | 147,800 |
| CAPGEMINI SE SHS (CAPMF) 799.000 SHARES | 70,902 | 130,764 |
| CARLSBERG AS SHS B (CABJF) 1,855.000 SHARES | 229,626 | 177,611 |
| CARRIER GLOBAL CORPORATION (CARR) 2,500.000 SHARES | 36,156 | 170,650 |
| CIE FINANCIERE RICHEMONT AG A (CFRHF) 6,000.000 SHARES | 338,145 | 911,434 |
| CISCO SYS INC (CSCO) 18,190.000 SHARES | 750,474 | 1,076,848 |
| CITIGROUP INC NEW(C) 2,000.000 SHARES | 124,591 | 140,780 |
| COCA COLA CO (KO) 1,625.000 SHARES | 98,907 | 101,173 |
| COCA COLA CO (KO) 3,000.000 SHARES | 206,680 | 186,780 |
| CONSTELLATION ENERGY CORP (CEG) 500.000 SHARES | 120,134 | 111,855 |
| CORTEVA INC (CTVA) 2,140.000 SHARES | 103,823 | 121,894 |
| CROWDSTRIKE HLDGS INC CL A (CRWD) 600.000 SHARES | 171,412 | 205,296 |
| CSX CORP (CSX) 2,085.000 SHARES | 1,216 | 67,283 |
| DEERE & CO (DE) 350.000 SHARES | 144,861 | 148,295 |
| DELL TECHNOLOGIES INC CL C (DELL) 1,700.000 SHARES | 203,698 | 195,908 |
| EATON CORP PLC SHS (ETN) 400.000 SHARES | 142,173 | 132,748 |
| ELI LILLY & CO (LLY) 225.000 SHARES | 201,800 | 173,700 |
| ELI LILLY & CO (LLY) 400.000 SHARES | 329,386 | 308,800 |
| ESSILOR LUXOTTICA (ESLOF) 805.000 SHARES | 146,186 | 196,265 |
| EXXON MOBIL CORP (XOM) 2,000.000 SHARES | 231,759 | 215,140 |
| GE AEROSPACE NEW (GE) 1,437.000 SHARES | 51,692 | 239,677 |
| GE VERNOVA INC (GEV) 359.000 SHARES | 13,127 | 118,086 |
| HESS CORPORATION (HES) 2,806.000 SHARES | 115,004 | 373,226 |
| HONEYWELL INTL INC (HON) 800.000 SHARES | 164,976 | 180,712 |
| INTL BUSINESS MACHINES CORP (IBM) 1,474.000 SHARES | 170,454 | 324,029 |
| INTUITIVE SURGICAL INC (ISRG) 400.000 SHARES | 195,041 | 208,784 |
| JOHNSON & JOHNSON (JNJ) 2,500.000 SHARES | 353,144 | 361,550 |
| JPMORGAN CHASE & CO (JPM) 1,435.000 SHARES | 225,794 | 343,984 |
| LAZARD INC (LAZ) 7,215.000 SHARES | 249,866 | 371,428 |
| LINDE PLC (LIN) 590.000 SHARES | 208,389 | 247,015 |
| LVMH MOET HENSY LOUIS VUTN ORD (LVMHF) 275.000 SHARES | 104,961 | 180,851 |
| MC DONALDS CORP (MCD) 1,025.000 SHARES | 245,162 | 297,137 |
| MERCK & CO INC NEW COM (MRK) 2,000.000 SHARES | 149,942 | 198,960 |
| META PLATFORMS INC CL A (META) 600.000 SHARES | 340,284 | 351,306 |
| MICROSOFT CORP (MSFT) 7,500.000 SHARES | 1,234,725 | 3,161,250 |
| MICROSOFT CORP (MSFT) 750.000 SHARES | 313,482 | 316,125 |
| MONDELEZ INTL INC COM (MDLZ) 2,000.000 SHARES | 148,315 | 119,460 |
| MONGODB INC CL A (MDB) 200.000 SHARES | 71,312 | 46,562 |
| MUENCHENER RUECKVER DEM ORD (MURGF) 189.000 SHARES | 39,490 | 96,071 |
| NASDAQ INC COM (NDAQ) 3,790.000 SHARES | 300,574 | 293,005 |
| NESTLE SPON ADR REP REG SHR (NSRGY) 250.000 SHARES | 26,433 | 20,657 |
| NEXTERA ENERGY INC (NEE) 1,410.000 SHARES | 85,718 | 101,083 |
| NOVARTIS AG ADR (NVS) 1,000.000 SHARES | 115,941 | 97,310 |
| NOVARTIS AG REG CHF.50 ORD (NVSEF) 1,945.000 SHARES | 181,151 | 190,043 |
| NVIDIA CORPORATION (NVDA) 3,300.000 SHARES | 427,554 | 443,157 |
| OTIS WORLDWIDE CORP (OTIS) 1,250.000 SHARES | 58,956 | 115,762 |
| PALO ALTO NETWORKS INC (PANW) 750.000 SHARES | 146,116 | 136,470 |
| PEPSICO INC NC (PEP) 800.000 SHARES | 130,835 | 121,648 |
| PFIZER INC (PFE) 4,000.000 SHARES | 118,749 | 106,120 |
| PFIZER INC (PFE) 7,345.000 SHARES | 231,426 | 194,863 |
| PINTEREST INC CL A (PINS) 6,000.000 SHARES | 181,275 | 174,000 |
| PROCTER & GAMBLE (PG) 2,000.000 SHARES | 231,375 | 335,300 |
| RECURSION PHARMACEUTICALS CL A (RXRX) 8,000.000 SHARES | 55,672 | 54,080 |
| REDDIT INC CL A (RDDT) 600.000 SHARES | 88,728 | 98,064 |
| REGENERON PHARMACEUTICALS INC (REGN) 120.000 SHARES | 123,761 | 85,480 |
| ROCHE HLDG AG BEARER ORD (RHHBF) 1,500.000 SHARES | 477,622 | 447,125 |
| ROCHE HLDG AG GENUSSS ORD (RHHVF) 368.000 SHARES | 116,641 | 103,573 |
| ROYAL BANK OF CANADA (RY) 2,335.000 SHARES | 191,110 | 281,391 |
| RTX CORPORATION (RTX) 2,500.000 SHARES | 159,862 | 289,300 |
| SAP SE (SAPGF) 1,950.000 SHARES | 244,723 | 476,837 |
| SCHLUMBERGER LTD (SLB) 6,000.000 SHARES | 198,960 | 230,040 |
| SCHNEIDER ELECTRIC SA ORD (SBGSF) 642.000 SHARES | 56,895 | 160,046 |
| SERVICENOW INC (NOW) 100.000 SHARES | 105,549 | 106,012 |
| SHELL PLC ADR (SHEL) 2,097.000 SHARES | 79,759 | 131,377 |
| SIEMENS AG EUR REG ORD (SMAWF) 820.000 SHARES | 94,767 | 160,006 |
| SIKA AG AKT (SKFOF) 441.000 SHARES | 73,912 | 104,833 |
| STARBUCKS CORP WASHINGTON (SBUX) 1,400.000 SHARES | 138,083 | 127,750 |
| TOTALENERGIES SE SPONSORED ADS (TTE) 6,846.000 SHARES | 294,806 | 373,107 |
| UBER TECHNOLOGIES INC (UBER) 4,000.000 SHARES | 292,379 | 241,280 |
| UNILEVER PLC ADS (UL) 4,310.000 SHARES | 237,584 | 244,377 |
| UNITEDHEALTH GP INC (UNH) 410.000 SHARES | 200,240 | 207,403 |
| VERIZON COMMUNICATIONS (VZ) 2,949.000 SHARES | 127,487 | 117,931 |
| VERTIV HOLDINGS LLC CL A (VRT) 800.000 SHARES | 93,334 | 90,888 |
| VISA INC CL A (V) 700.000 SHARES | 198,570 | 221,228 |
| WALMART INC (WMT) 1,200.000 SHARES | 98,106 | 108,420 |
| WELLS FARGO & CO NEW (WFC) 4,400.000 SHARES | 275,320 | 309,056 |
| WEYERHAEUSER CO (WY) 4,000.000 SHARES | 131,357 | 112,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND CL I | AT COST | 800,000 | 798,589 |
| BLACKSTONE PRIVATE EQUITY STRATEGIES FUND (TE), LP | AT COST | 350,000 | 391,989 |
| CLEARBRIDGE APPRECIATION I (SAPYX) 7,101.335 SHARES | AT COST | 100,000 | 243,789 |
| EATON VANCE STRATEGIC INC I (ESIIX) 182,094.082 SHARES | AT COST | 1,200,000 | 1,198,179 |
| FORTRESS NET LEASE REIT CLASS F-I | AT COST | 299,073 | 302,362 |
| GOVERNMENT NATL MTG ASSN POOL 6.250% 10/15/2031 (36200SSM3) 250,000 QTY | AT COST | 286 | 269 |
| GOVERNMENT NATL MTG ASSN POOL 7.500% 09/15/2033 (36241KAT5) 108,209 QTY | AT COST | 2,201 | 1,980 |
| HP JAIN GLOBAL OFFSHORE FUND LTD | AT COST | 900,000 | 902,527 |
| INVESCO S&P 500 EQUAL WEIGHT E (RSP) 6,485.000 SHARES | AT COST | 1,084,818 | 1,136,367 |
| ISHARES IBOXX INVEST GR COR BD (LQD) 1,530.000 SHARES | AT COST | 168,092 | 163,465 |
| ISHARES SELECT DIVIDEND ETF (DVY) 2,000.000 SHARES | AT COST | 194,702 | 262,580 |
| JPMORGAN GLOBAL BD OPPORT I (GBOSX) 43,200.840 SHARES | AT COST | 453,114 | 416,456 |
| JPMORGAN STRAT INC OPPORT I (JSOSX) 61,018.437 SHARES | AT COST | 695,000 | 698,051 |
| RIVERVIEW OMNI FUND (CAYMAN) LP | AT COST | 350,000 | 362,804 |
| SPDR GOLD TR GOLD SHS (GLD) 7,750.000 SHARES | AT COST | 1,406,375 | 1,876,507 |
| VANGUARD FTSE EUROPE ETF (VGK) 1,168.000 SHARES | AT COST | 70,006 | 74,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 11,462 | 0 | 11,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VIOLIN | 127,000 | 127,000 | 175,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BRING COST BASIS OF DONATED SECURITIES TO TAX BASIS | 8,877,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| OFFICE AND OTHER EXPENSES | 1 | 0 | 1 | |
| OTHER INVESTMENT EXPENSES | 203 | 203 | 0 | |
| THRUS SCHEDULE K-1 - OTHER DEDUCTIONS | 0 | 162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRUS SCHEDULE K-1 - OTHER INCOME | 11,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 109,694 | 109,694 | 0 | |
| PHILANTHROPIC CONSULTANT | 15,000 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 4,063 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 40,166 | 40,166 | 0 |