| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvement | 2019-03-31 | 58,235 | 16,254 | SL | 6.67 % | 3,884 | |||
| Leasehold Improvement | 2019-05-01 | 25,000 | 6,978 | SL | 6.67 % | 1,667 | |||
| Leasehold Improvement | 2019-06-01 | 1,575 | 440 | SL | 6.67 % | 105 | |||
| Leasehold Improvement | 2019-07-01 | 41,675 | 11,632 | SL | 6.67 % | 2,780 | |||
| Leasehold Improvement | 2019-08-01 | 1,500 | 419 | SL | 6.67 % | 100 | |||
| Leasehold Improvement | 2019-09-01 | 1,382 | 386 | SL | 6.67 % | 92 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 139,700 | 55,070 | 84,630 | 84,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 25 | |||
| Office Expenses | 6,937 | |||
| Registration | 558 | |||
| Utilities | 952 |