| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALDER CO. ACCOUNTING FEES | 14,500 | 13,775 | 725 | |
| TAX PREPARATION FEES | 18,800 | 18,800 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS FIXED INCOME FUNDS | FMV | 4,024,431 | 83,226 |
| JPM STRATEGIC INCOME OPPTY FUND | FMV | 4,768,457 | 4,768,457 |
| FIDELITY INVESTMENTS | FMV | 31,487,052 | 31,512,493 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II | FMV | 520,761 | 478,049 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III | FMV | 3,294,926 | 3,053,533 |
| ARROWMARK SPECIALTY FINANCE, LLC | FMV | 1,028,607 | 1,064,327 |
| ARTISAN THEMATIC FUND LP AKA ANTERO PEAK LONGSHORT OFFSHORE FUND LTD | FMV | 9,151,016 | 9,698,955 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | FMV | 732,671 | 735,695 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | FMV | 1,322,347 | 1,289,914 |
| BREP EUROPE IV(ALBERTA) LP | FMV | 344,839 | 318,921 |
| BREP VIII LP | FMV | 681,190 | 591,151 |
| DST GLOBAL III LP | FMV | 13,204 | 11,079 |
| GS VINTAGE FUND VI LP | FMV | 467,074 | 409,936 |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | FMV | 204,927 | 191,718 |
| GSO CSF III FINANCE LP | FMV | 241,678 | 198,559 |
| ICONIQ STRATEGIC PARTNERS III-B | FMV | 2,012,815 | 2,029,443 |
| ICONIQ STRATEGIC PARTNERS IV-B | FMV | 822,460 | 705,323 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | FMV | 1,918,003 | 2,014,998 |
| ICQ CPE 2018 B | FMV | 1,130,616 | 1,135,430 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | FMV | 13,512,253 | 12,118,048 |
| LEGACY CAPITAL III | FMV | 286,847 | 290,831 |
| PRIVATE EQUITY MANGERS 2017 | FMV | 3,281,162 | 2,840,858 |
| TPG GENPAR VII LP | FMV | 981,796 | 832,827 |
| VISTA EQUITY PARTNERS FUND VII-A, LP | FMV | 1,884,846 | 1,970,714 |
| IPI PARTNERS II-B | FMV | 2,450,246 | 2,509,497 |
| BUILDERS VC FUND II LP | FMV | 1,786,093 | 1,881,064 |
| PPC III - A LP | FMV | 5,832,827 | 6,228,687 |
| OWL ROCK CAPITAL TECHNOLOGY HOLDINGS LLC | FMV | 126,406 | 112,842 |
| HUDSON BAY | FMV | 10,037,021 | 10,416,531 |
| POINT72 | FMV | 15,345,994 | 17,603,802 |
| VERITION INTERNATIONAL MULTI-STRATEGY FUND | FMV | 11,039,905 | 11,548,240 |
| COATUE-FINTECH | FMV | 856,633 | 820,520 |
| TENERE CAPITAL FUND OFFSHORE LP | FMV | 4,375,855 | 4,465,719 |
| VINE VENTURES II-B | FMV | 1,398,178 | 2,290,452 |
| HEDOSOPHIA PARTNERS V LP | FMV | 2,776,352 | 3,100,852 |
| AVENIR GROWTH PARTNERS IV | FMV | 1,835,322 | 2,013,635 |
| WESTBOUND EQUITY PARTNERS II | FMV | 151,400 | 244,310 |
| GREY ST. VENTURES III | FMV | 1,275,253 | 1,188,221 |
| OWL ROCK TECHNOLOGY FINANCE CORP, II | FMV | 5,162,025 | 5,261,990 |
| GUMSHOE OFFSHORE FUND LTD | FMV | 2,294,906 | 2,327,352 |
| ICONIQ STRATEGIC PARTNERS VII-B LP | FMV | 384,697 | 472,794 |
| GS-PRIVATE EQUITY CO-INVESTMENT PARTNERS LP | FMV | 792,941 | 715,327 |
| PPC IV A - PRITZKER PRIVATE CAPITAL IV-A LP | FMV | 197,388 | 126,355 |
| ARROWMARK GLOBAL OPPORTUNITIES V OFFSHORE LP | FMV | 4,425,313 | 4,495,628 |
| CONSTELLATION WEALTH CAPITAL FUND-A LP | FMV | 1,006,361 | 1,123,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 27,019 | 25,668 | 1,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | 12,864 | 12,864 | 0 | |
| ARROWMARK SPECIALTY FINANCE | 543 | 543 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 8,889 | 8,889 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 3,231 | 3,231 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 5,685 | 5,685 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | 503 | 503 | 0 | |
| DST GLOBAL III LP | 755 | 755 | 0 | |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | 90 | 90 | 0 | |
| GSO CSF III FINANCE LP | 26 | 26 | 0 | |
| GSO CSF III FINANCE 2 LP | 25 | 25 | 0 | |
| ICONIQ STRATEGIC PARTNERS III-B | 19,646 | 19,646 | 0 | |
| ICONIQ STRATEGIC PARTNERS IV-B | 11,159 | 11,159 | 0 | |
| ICONIQ STRATEGIC PARTNERS V-B, LP | 42,396 | 42,396 | 0 | |
| ICQ CPE 2018 B | 10,052 | 10,052 | 0 | |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 356,069 | 356,069 | 0 | |
| LEGACY CAPITAL III (SCHED K-1) (SCHED K-1) | 12,850 | 12,850 | 0 | |
| TPG PARTNERS VII, LP | 11,129 | 11,129 | 0 | |
| TPG PARTNERS VII-AIV I, LP | 116 | 116 | 0 | |
| TPG VII CARTHAGE AIV I, L.P. | 13 | 13 | 0 | |
| TPG VII DE AIV I, LP | 135 | 135 | 0 | |
| TPG VII KENTUCKY AIV I, L.P. | 73 | 73 | 0 | |
| TPG VII MAGNI AIV II, LP | 71 | 71 | 0 | |
| TPG VII MANTA AIV I, L.P. | 82 | 82 | 0 | |
| VISTA EQUITY PARTNERS FUND VII-A, LP | 49,655 | 49,655 | 0 | |
| IPI PARTNERS II-B | 29,941 | 29,941 | 0 | |
| BUILDERS VC FUND II LP | 55,093 | 55,093 | 0 | |
| HEDOSOPHIA PARTNERS V L.P. | 5,103 | 5,103 | 0 | |
| BXC CSF III CLN FINANCE | 15 | 15 | 0 | |
| WESTBOUND EQUITY FUND II, LP | 28,743 | 28,743 | 0 | |
| GREY STREET VENTURES III LLC | 43,413 | 43,413 | 0 | |
| PPC III A LP | 49,469 | 49,469 | 0 | |
| VINE VENTURES II-B, LP | 76,127 | 76,127 | 0 | |
| ICONIQ STRATEGIC PARTNERS VII-B LP | 23,666 | 23,666 | 0 | |
| OTHER BUSINESS EXPENSES | 1,400 | 579 | 581 | |
| AVENIR GROWTH PARTNERS IV, LP | 34,684 | 34,684 | 0 | |
| PPC IV A LP | 12,848 | 12,848 | 0 | |
| CONSTELLATION WEALTH CAPITAL FUND-A LP | 78,008 | 78,008 | 0 | |
| CONSTELLATION WEALTH CAPITAL GP HOLDINGS, LP | 43 | 43 | 0 | |
| IPI PARTNERS II-B (AIV) LP | 2,385 | 2,385 | 0 | |
| ARROWMARK SPECIALTY FINANCE, LLC | 10,621 | 10,621 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 16,665 | 16,665 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | 22,618 | 22,618 | 0 | |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 170,839 | 170,839 | 0 | |
| LEGACY CAPITAL III | 101 | 101 | 0 | |
| TPG PARTNERS VII, LP | 883 | 883 | 0 | |
| VISTA EQUITY PARTNERS FUND VII-A, LP | 2,276 | 2,276 | 0 | |
| BLUE OWL DIGITAL INFRASTRUCTURE FUND II-B | 8,264 | 8,264 | 0 | |
| BUILDERS VC FUND II LP | 4,275 | 4,275 | 0 | |
| PPC III A LP | 617 | 617 | 0 | |
| HEDOSOPHIA PARTNERS V L.P. | 64 | 64 | 0 | |
| AVENIR GROWTH PARTNERS IV, LP | 12,675 | 12,675 | 0 | |
| VINE VENTURES II-B, LP | 8,713 | 8,713 | 0 | |
| ICONIQ STRATEGIC PARTNERS VII-B LP | 1,445 | 1,445 | 0 | |
| CONSTELLATION WEALTH CAPITAL FUND-A LP | 27,881 | 27,881 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 37,438 | 37,438 | 37,438 |
| CONSTELLATION WEALTH CAPITAL MANAGER | 138 | 138 | 138 |
| ICQ CPE 2018 B | 886 | 886 | 886 |
| IPI PARTNERS II-B | 13,866 | 13,866 | 13,866 |
| OWL ROCK CAPITAL TECHNOLOGY HOLDINGS II LLC | 46,956 | 46,956 | 46,956 |
| TPG PARTNERS VII-AIV I, LP | 5,434 | 5,434 | 5,434 |
| TPG VII DE AIV I, LP | 29 | 29 | 29 |
| TPG VII MANTA AIV II, L.P. | 315 | 315 | 315 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES FROM INVESTMENTS | 1,749,247 |
| PERMANENT DIFFERENCES | 1,428 |
| SALE OF SECURITIES - BASIS DIFFERENCES | 40,030,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 825 | 825 | 0 | |
| EXECUTIVE MANAGEMENT FEES | 810,638 | 462,840 | 347,798 |