| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ACCOUNT - VISTA CAPITAL | 2,013,583 | 2,013,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - NEVIN PLACE INVESTOR, LLC | AT COST | 70,769 | 70,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 788 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEES | 5,435 | 5,435 | 0 | |
| DUES AND SUBSCRIPTIONS | 6,241 | 0 | 0 | |
| ENTERTAINMENT EXPENSE | 194 | 0 | 0 | |
| OFFICE EXPENSE | 7,915 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 370 | 0 | 0 | |
| MEALS | 828 | 0 | 0 | |
| RENTAL LOSS | 20,172 | 20,172 | 0 | |
| RENTAL LOSS | 9,059 | 9,059 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - NET | 82,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WAGES PAYABLE | 0 | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND ACCOUNTING | 3,700 | 0 | 0 |