| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP ACCOUNTING FEES | 23,584 | 1,179 | 0 | 22,404 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2017-12-22 | 92,148 | 81,455 | SL | 10.000000000000 | 9,215 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-12-29 | 73,507 | 73,507 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND DECORATIVE ARTS | 2006-06-30 | 782,162 | 782,162 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2019-10-04 | 5,432,010 | 3,270,136 | SL | 20.000000000000 | 271,601 | 0 | 0 | |
| BARN | 2004-09-30 | 549,153 | 261,980 | SL | 40.000000000000 | 13,729 | 0 | 0 | |
| VEHICLES | 2019-12-11 | 36,739 | 24,290 | SL | 10.000000000000 | 3,674 | 0 | 0 | |
| CAPITAL IMPROVEMENTS | 2015-11-05 | 449,785 | 84,215 | SL | 10.000000000000 | 44,979 | 0 | 0 | |
| LAND | 2022-01-31 | 525,000 | L | 0 | 0 | 0 | |||
| CAPITAL IMPROVEMENTS | 2023-11-22 | 45,822 | 382 | SL | 10.000000000000 | 4,582 | 0 | 0 | |
| LAND IMPROVEMENTS | 2023-04-26 | 90,865 | 3,029 | SL | 20.000000000000 | 4,543 | 0 | 0 | |
| VEHICLES | 2023-01-31 | 14,687 | 1,346 | SL | 10.000000000000 | 1,469 | 0 | 0 | |
| GREENHOUSE - CIP | 2023-12-31 | 434,746 | NC | 0 % | 0 | 0 | 0 | ||
| GREENHOUSE - CIP | 2024-12-31 | 1,723,934 | NC | 0 % | 0 | 0 | 0 | ||
| BOG | 2024-01-04 | 60,000 | SL | 20.000000000000 | 3,000 | 0 | 0 | ||
| BRIDGE | 2024-12-10 | 72,250 | SL | 20.000000000000 | 301 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2024-09-10 | 11,050 | SL | 10.000000000000 | 368 | 0 | 0 | ||
| FURNITURE AND DECORATIVE ARTS | 2024-07-29 | 2,844 | SL | 10.000000000000 | 119 | 0 | 0 | ||
| THE LOOKOUT | 2024-06-30 | 261,031 | SL | 10.000000000000 | 13,052 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CULTURAL EXHIBITS | AT COST | 87,150 | 87,150 |
| SCULPTURES | AT COST | 174,299 | 174,299 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 92,148 | 90,670 | 1,478 | |
| OFFICE EQUIPMENT | 73,507 | 73,507 | 0 | |
| FURNITURE AND DECORATIVE ARTS | 782,162 | 782,162 | 0 | |
| LAND IMPROVEMENTS | 5,432,010 | 3,541,737 | 1,890,273 | |
| BARN | 549,153 | 275,709 | 273,444 | |
| VEHICLES | 36,739 | 27,964 | 8,775 | |
| CAPITAL IMPROVEMENTS | 449,785 | 129,194 | 320,591 | |
| LAND | 525,000 | 0 | 525,000 | |
| CAPITAL IMPROVEMENTS | 45,822 | 4,964 | 40,858 | |
| LAND IMPROVEMENTS | 90,865 | 7,572 | 83,293 | |
| VEHICLES | 14,687 | 2,815 | 11,872 | |
| GREENHOUSE - CIP | 434,746 | 0 | 434,746 | |
| GREENHOUSE - CIP | 1,723,934 | 0 | 1,723,934 | |
| BOG | 60,000 | 3,000 | 57,000 | |
| BRIDGE | 72,250 | 301 | 71,949 | |
| BUILDING IMPROVEMENTS | 11,050 | 368 | 10,682 | |
| FURNITURE AND DECORATIVE ARTS | 2,844 | 119 | 2,725 | |
| THE LOOKOUT | 261,031 | 13,052 | 247,979 |
| Description | Amount |
|---|---|
| ADDITIONAL BASIS IN DONATED STOCK | 2,045 |
| PPA - TAX ADJUSTMENTS NOT MADE ON BOOKS | 671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,130 | 107 | 0 | 2,023 |
| INSURANCE | 8,310 | 416 | 0 | 7,895 |
| CONTRACT LABOR | 4,733 | 237 | 0 | 4,496 |
| LICENSING FEES | 1,913 | 96 | 0 | 1,817 |
| GARDEN EXPENSES | 75,151 | 0 | 42,517 | 32,634 |
| SMALL GIFTS | 651 | 33 | 0 | 619 |
| ADVERTISING | 9,693 | 485 | 0 | 9,208 |
| IT EXPENSES | 22,303 | 1,115 | 0 | 21,188 |
| MEALS | 7,147 | 357 | 0 | 6,790 |
| MARKETING AND CAMPAIGN EXP | 21,322 | 0 | 0 | 21,322 |
| UTILITIES | 11,813 | 591 | 0 | 11,222 |
| TELECOMMUNICATIONS | 3,646 | 182 | 0 | 3,463 |
| CC MERCHANT FEES | 1,081 | 54 | 0 | 1,027 |
| EQUIPMENT EXPENSES | 14,152 | 0 | 0 | 14,152 |
| DUES AND SUBS | 645 | 32 | 0 | 613 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 15,057 | 15,057 | |
| PLANT SALES | 19,207 | 19,207 | |
| POTABLE WATER SYSTEM | 6,681 | 6,681 | |
| SALES TAX REFUNDS | 71 | 71 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,469 | 6,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,500 | 0 | 0 | 0 |
| PAYROLL TAXES | 30,936 | 1,547 | 0 | 29,389 |