| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds-see attached schedule for details | 1,801,006 | 1,801,006 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks-see attached schedule for details | 5,860,614 | 5,860,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds, ETFs, etc.-see attached schedule for details | FMV | 5,429,210 | 5,429,210 |
| Investment in Sands Capital Global Innovation Fund II,LP(EIN 98-1587432) | FMV | 393,580 | 393,580 |
| Investment in Pathstone Income(EIN 88-0920280) | FMV | 397,889 | 397,889 |
| Investment in Pathstone 2021-B(EIN 86-3412561) | FMV | 375,919 | 375,919 |
| Investment in Sands Aggregator(EIN 92-2881492) | FMV | 36,474 | 36,474 |
| Sands Capital Global Fund II-AN(EIN 99-3522446) | FMV | 132,933 | 132,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank and brokerage service fees | 108,787 | 108,787 | 0 | |
| Investment expenses from pass through investments | 27,806 | 10,606 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Various investment income from pass thru investments | 24,356 | 0 | 24,356 |
| Various investment income from pass thru investments | 2,986 | 2,986 | 2,986 |
| Description | Amount |
|---|---|
| Unrealized gain on marketable securities | 562,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld on investments | 542 | 547 | 0 | |
| Federal income and excise taxes | 25,506 | 0 | 0 | |
| State and local taxes | 456 | 250 | 200 |