| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP - 545 WEST CO | AT COST | 17,133 | 318,046 |
| VANGUARD MID CAP INDX ADM | AT COST | 40,640 | 130,938 |
| VANGUARD SMALL CAP INDX ADM | AT COST | ||
| VANGUARD INTERMED TERM BND INDX ADM | AT COST | 198,390 | 191,181 |
| VANGUARD 500 INDX ADM | AT COST | 102,620 | 487,023 |
| VANGUARD EQUITY INCOME ADM | AT COST | 97,476 | 126,483 |
| VANGUARD DEVELOPED MKTS IDX FD ADM | AT COST | ||
| VANGUARD WINDSOR FD ADM | AT COST | ||
| ISHARES 1-3 YR TREAS BD ETF | AT COST | 256,288 | 245,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,128 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| TO CORRECT CAPITAL GAIN OVERSTATED IN PRIOR PERIOD | 18,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 125 | |||
| GENERAL ADMINISTRATIVE COSTS | 193 | |||
| INVESTMENT ADVISORY FEES | 12,341 | 12,341 | ||
| INVESTMENT EXPENSES | 70 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX & EXPS ON INVESTMENT INCOME | 2,008 | 2,008 | ||
| FOREIGN TAX ON DIVIDENDS | 13 | 13 |