| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,241 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PATENT | 2022-01-01 | 8,233 | 1,106 | 120.000000000000 | 849 | 0 | 1,955 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 3,412 | 3,412 | 0 | |
| COMPUTERS | 7,080 | 7,080 | 0 | |
| MUSICAL EQUIPM & INSTRUMT | 5,328 | 5,328 | 0 | |
| OFFICE EQUIPMENT | 1,101 | 1,101 | 0 | |
| AUDIO EQUIPMENT | 1,189 | 1,189 | 0 | |
| OFFICE EQUIPMENT | 181 | 181 | 0 | |
| PATENT | 8,233 | 1,955 | 6,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DORNALDSON & DURKINSHAW | 748 | 0 | 0 | |
| ITHERS BERGHMAN LLP | 19,241 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 15,036 | 13,302 | 13,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & MARKETING | 2,313 | 0 | 0 | |
| BANK FEES | 472 | 0 | 0 | |
| SUBSCRIPTIONS | 1,774 | 0 | 0 | |
| TELECOMMUNICATIONS | 210 | 0 | 0 | |
| TRANSPORTATION | 58 | 0 | 0 | |
| EXCHANGE GAIN/LOSS | 476 | 0 | 0 | |
| DONATION AND SPONSORSHIP | 40,560 | 0 | 0 | |
| GIFTS AND ENTERTAINMENT | 527 | 0 | 0 | |
| MUSICAL BOOKS AND MATERIALS | 833 | 0 | 0 | |
| POSTAGE AND DELIVERY | 56 | 0 | 0 | |
| PRINTING AND STATIONERY | 58 | 0 | 0 | |
| SECRETARIAL FEE | 208 | 0 | 0 | |
| SERVICE CONTRACT FEE | 2,663 | 0 | 0 | |
| SUBSCRIPTIONS | 1,774 | 0 | 0 | |
| TRANSPORTATION | 58 | 0 | 0 | |
| AMORTIZATION | 849 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE CONTRACT FEE | 2,663 | 0 | 0 | |
| OTHER | 1,870 | 0 | 0 | |
| FMD | 1,470 | 0 | 0 | |
| TRANSLATION FEE | 2,772 | 0 | 0 |