| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,950 | 6,475 | 6,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS - ALTERNATIVE INVESTMENTS | FMV | 501,988 | 501,988 |
| GOLDMAN SACHS - EQUITY | FMV | 4,176,846 | 4,176,846 |
| GOLDMAN SACHS - GRANITE | FMV | 329,928 | 329,928 |
| GOLDMAN SACHS - GSAM (S&P 500) | FMV | 1,889,985 | 1,889,985 |
| GOLDMAN SACHS - TAXABLE BROKERAGE | FMV | 3,677,827 | 3,677,827 |
| PASS THROUGH K-1 - HUMPHREY'S REAL ESTATE INCOME FUND, LLC | FMV | 440,309 | 440,309 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP | FMV | 900,100 | 900,100 |
| PASS THROUGH K-1 - SOVEREIGN'S CAPITAL OMEGA FUND (AI), LP | FMV | 532,637 | 532,637 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP | FMV | 85,436 | 85,436 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | FMV | 411,105 | 411,105 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP | FMV | 198,536 | 198,536 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP | FMV | 154,135 | 154,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 2,080 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 444 | 0 | 444 | |
| OTHER DEDUCTIONS FROM INVESTMENTS | 107,567 | 107,524 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 | 33 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP | 10,672 | 10,672 | 10,672 |
| PASS THROUGH K-1 - LFP SOIL ENRICHMENT FUND LP - UBIT | -5,253 | 0 | -5,253 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP | 6,566 | 6,566 | 6,566 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS II, LP - UBIT | 3,081 | 0 | 3,081 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | 60,551 | 60,551 | 60,551 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP - UBIT | 13,702 | 0 | 13,702 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP | 39,651 | 39,651 | 39,651 |
| PASS THROUGH K-1 - SPICEWOOD TITAN SIDECAR, LP - UBIT | 15,436 | 0 | 15,436 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP | -289,049 | -289,049 | -289,049 |
| PASS THROUGH K-1 - WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV, LP - UBIT | 25,685 | 0 | 25,685 |
| PASSTHROUGH INCOME | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST AND BOND PREMIUMS | 33,174 |
| GOLDMAN SACHS INVESTMENTS CHANGE IN MARKET VALUE | 269,773 |
| NONTAXABLE DISTRIBUTIONS | 275 |
| SECTION 743(B) ADJUSTMENT | 103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 36,295 | 0 | 36,295 | |
| CONTRACT SERVICES - OTHER | 3,300 | 0 | 3,300 | |
| INVESTMENT FEES | 30,402 | 30,402 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 1,800 | 1,800 | 0 | |
| STATE INCOME TAX WITHHELD BY PARTNERSHIPS | 5,428 | 5,428 | 0 | |
| FEDERAL INCOME TAX PAID | 3,000 | 0 | 0 |