| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,349 | 0 | 0 | 13,349 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2023-03-07 | 53,544 | 8,924 | 5.0000 | 10,709 | 19,633 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2022-12-01 | 2,417 | 523 | SL | 5.0000 | 483 | |||
| APPLE COMPUTER | 2022-12-01 | 2,105 | 456 | SL | 5.0000 | 421 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 9,109 | 6,470 | 2,639 | 2,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,246 | 0 | 0 | 1,246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 44,620 | 33,911 | 33,911 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 29,140 | 29,140 | ||
| ADVERTISING | 29,017 | 29,017 | ||
| Amortization | 10,709 | |||
| BANK SERVICE CHARGES | 5,037 | 5,037 | ||
| EDUCATION EXPENSE | 857 | 857 | ||
| OPERATING EXPENSES | 3,024 | 3,024 | ||
| SUBCONTRACT LABOR | 215,570 | 215,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADVERTISING | 115 | ||
| Other Investment Income | 248 | 248 | 435 |
| OTHER REVENUE | 30 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCH SALES | 42 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,685 | 12,685 |