| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEEES | 46,358 | 46,358 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 34,063 | 34,855 |
| AMERICAN EXPRESS CO | 35,579 | 36,084 |
| AMERICAN TOWER CORP | 38,202 | 37,867 |
| AMGEN INC 11/16/23 | 40,965 | 42,669 |
| AT&T INC | 36,768 | 38,560 |
| BAT CAPITAL CORP | 43,134 | 45,935 |
| BAT CAPITAL CORP | 24,330 | 24,190 |
| BROADCOM INC | 25,102 | 25,232 |
| CAPITAL ONE FINANCIAL CO | 45,520 | 48,262 |
| CHARLES SCHWAB CORP | 26,320 | 26,060 |
| CHARLES SCHWAB CORP | 44,678 | 47,833 |
| CHENIERE ENERGY PARTNERS | 34,065 | 33,886 |
| CITIGROUP INC | 33,912 | 34,780 |
| CROWN CASTLE INTL CORP | 53,009 | 56,690 |
| CSX CORP 11/16/23 | 37,450 | 38,747 |
| CVS HEALTH CORP | 38,734 | 40,775 |
| DUKE ENERGY CORP | 18,772 | 19,206 |
| ENTERPRISE PRODUCTS OPER | 38,599 | 39,616 |
| FIFTH THIRD BANCORP | 46,040 | 48,396 |
| FISERV INC | 28,219 | 28,148 |
| GENERAL MILLS INC | 38,264 | 39,168 |
| GENERAL MOTORS FINL CO | 20,216 | 20,403 |
| GENERAL MOTORS FINL CO | 49,357 | 51,000 |
| GILEAD SCIENCES INC | 39,026 | 39,946 |
| GLOBAL PAYMENTS | 45,043 | 47,931 |
| GOLDMAN SACHS GROUP INC | 14,802 | 14,991 |
| HCA INC | 49,665 | 50,665 |
| ISHARES RS 2000 VALUE | 376,966 | 499,569 |
| ISHARES RUSSELL 1000 | 729,524 | 1,048,391 |
| ISHARES RUSSELL 1000 | 502,544 | 1,186,267 |
| ISHARES S&P 100 | 351,650 | 1,145,579 |
| ISHARESRS 2000 GROWTH | 394,602 | 526,711 |
| JPMORGAN CHASE & CO | 38,058 | 39,389 |
| JPMORGAN CHASE & CO | 30,563 | 30,510 |
| KINDER MORGAN INC | 47,799 | 49,068 |
| KRAFT HEINZ FOODS CO 11/16/23 | 38,177 | 39,192 |
| LOWE'S COS INC | 38,241 | 40,259 |
| MARSH & MCLEAN | 48,730 | 49,902 |
| MEDTRONIC GLOBAL HLDINGS | 38,750 | 39,501 |
| MORGAN STANLEY | 38,897 | 39,836 |
| MORGAN STANLEY 11/16/23 | 36,030 | 38,341 |
| MPLX LP 11/16/23 | 38,114 | 39,406 |
| NETFLIX COM INC | 41,043 | 41,450 |
| NEXTERA ENERGY CAPITAL | 40,243 | 42,520 |
| NISOURCE INC | 45,933 | 48,768 |
| NORTHROP GRUMMAN CORP | 41,752 | 43,016 |
| ORACLE CORP | 24,635 | 24,149 |
| PNC FINANCIAL SERVICES | 25,604 | 25,437 |
| ROYAL BANK OF CANADA | 31,588 | 33,486 |
| SOUTHERN CO | 30,252 | 30,608 |
| SYNCHRONY FINANCIAL | 24,917 | 24,900 |
| T-MOBILE USA INC 11/16/23 | 37,854 | 39,078 |
| TORONTO-DOMINION BANK | 40,191 | 42,513 |
| UNITED TECHNOLOGIES CORP | 37,664 | 38,933 |
| US BANCORP | 48,650 | 49,494 |
| USD ROGERS COMMUNIC | 24,602 | 24,841 |
| VANGUARD DIVIDEND | 900,692 | 1,614,031 |
| VANGUARD FTSE EMERGING | 510,437 | 524,164 |
| VANGUARD VALUE ETF | 666,604 | 1,048,814 |
| VANGUARDFTSEDEVELOPED | 1,764,680 | 1,978,648 |
| VERIZON COMMUNICATIONS 11/16/23 | 38,533 | 39,549 |
| VIRGINIA ELEC & POWER CO | 33,761 | 34,787 |
| WASTE MANAGEMENT INC | 30,026 | 29,815 |
| WILLIAMS COMPANIES INC | 39,926 | 39,704 |
| WORKDAY INC 11/16/23 | 33,003 | 34,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15000 SHARES OF ORACLE CORP | 1,292,144 | 2,499,600 |
| 30000 SHARES OF VERANO HOLDINGS CORP | 563,043 | 37,350 |
| 800000 SHARES OF INTERLINK ELECTRONICS INC | 720,000 | 748,200 |
| ABBVIE INC | 269,856 | 254,644 |
| ADYEN N.V. SHS | 374,779 | 293,200 |
| AGNICO EAGLE MINES LTD | 88,174 | 108,086 |
| ALPHABETINC | 331,730 | 524,361 |
| AMAZONCOM | 255,360 | 383,274 |
| AMPHENOL CORP | 175,925 | 248,562 |
| APPLEINC | 475,394 | 979,393 |
| BARON USA PARTNERS LTD | 3,300,000 | 3,300,000 |
| BLACKROCKINC | 224,054 | 313,684 |
| BOSTON SCIENTIFIC CORP | 183,408 | 327,715 |
| BROADCOM INC | 131,625 | 357,961 |
| CENCORA INC | 118,144 | 112,340 |
| CONOCOPHILLIPSCOP | 68,307 | 107,798 |
| COSTCOWHOLESALE | 212,953 | 375,671 |
| ELI LILLY & CO | 161,564 | 211,528 |
| ENTERGY CORP NEW | 175,863 | 203,501 |
| EXXON MOBIL CORP COM | 292,653 | 272,260 |
| FERRARI NV | 121,129 | 171,211 |
| HILTONWORLDWIDE | 121,495 | 199,705 |
| HOMEDEPOT | 205,096 | 243,119 |
| HONEYWELLINTL | 117,172 | 124,917 |
| HOWMET AEROSPACE INC | 97,454 | 175,539 |
| INTERCONTINENTAL | 172,303 | 165,848 |
| INVESTMENT IN AMCP AIV | 2,649,852 | 2,649,852 |
| JOHNSON CONTROLS INTER | 183,274 | 189,590 |
| JPMORGANCHASE | 228,248 | 412,541 |
| KENVUE INC | 59,459 | 60,634 |
| MARTIN MARIETTA MATLS | 152,947 | 130,675 |
| MCDONALDS CORP | 169,391 | 173,644 |
| METRO BANK HOLDINGS PLC | 454,619 | 412,895 |
| MICROSOFTCORP | 497,911 | 908,754 |
| NETFLIX COM INC | 121,994 | 253,135 |
| NVIDIA | 261,449 | 832,329 |
| OCCIDENTAL PETE CORP CAL | 739,073 | 592,920 |
| PALO ALTO NETWORKS INC COM | 120,958 | 201,976 |
| PARAMOUNT GLOBAL | 1,994,537 | 495,804 |
| PARKERHANNIFIN | 179,072 | 342,184 |
| PROCTER & GAMBLE CO | 234,377 | 242,254 |
| PROGRESSIVE CRP OHIO | 117,599 | 227,630 |
| PROLOGISINC | 182,170 | 160,770 |
| PRUDENTIAL FINANCIAL INC | 805,665 | 1,185,300 |
| ROSS STORES INC COM | 171,154 | 196,954 |
| S&P GLOBAL INC | 256,609 | 297,324 |
| SCHLUMBERGER LTD | 65,609 | 55,785 |
| SERVICENOW INC | 149,760 | 272,451 |
| TESLA INC | 103,624 | 226,150 |
| UNIONPACIFIC | 110,479 | 111,968 |
| UNITED RENTALS INC COM | 110,327 | 155,681 |
| VISAINC | 262,029 | 393,786 |
| WALMARTINC | 203,503 | 380,193 |
| WELLTOWER INC WELL | 115,863 | 173,795 |
| WSTN DIGITAL CORP DEL | 182,960 | 170,661 |
| ZOETISINC | 178,237 | 175,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A&M CAPITAL OPPORTUNITIES FUND, LP | AT COST | 228,908 | 228,908 |
| A&M CAPITAL PARTNERS LP | AT COST | 36,814 | 36,814 |
| AMCO CLASSIC AIV LP | AT COST | 81,042 | 81,042 |
| AMCO HBS AIV LP | AT COST | 130,053 | 130,053 |
| AMCO OPTICS AIV LP | AT COST | 4,215 | 4,215 |
| AMCO PLASTICS AIV, LP | AT COST | 8,065 | 8,065 |
| AMCO SFD AIV LP | AT COST | 178,780 | 178,780 |
| BARON X LP | AT COST | 3,432,916 | 3,432,916 |
| BEACON CAPITAL STRATEGIC PARTNERS 8 LP | AT COST | 1,422,171 | 823,497 |
| BLACKSTONE REAL ESTATE PARTNERS | AT COST | 50,341 | 50,341 |
| BROOK VENTURE FUND II, L.P. | AT COST | 583 | 583 |
| MONARCH CAPITAL PARTNERS III LP | AT COST | 106,932 | 405,894 |
| NB REAL ESTATE SECONDARY OPPORTUNITIES FUND LP | AT COST | 754,525 | 1,353,399 |
| PROTECT ANIMALS WITH SATELLITE LLC | AT COST | 881,789 | 881,789 |
| RC GLOBAL ENERGY AND POWER | AT COST | 13,782 | 13,782 |
| RIVER OAK REALTY FUND IV, LLC | AT COST | 9,151 | 9,151 |
| SILAS CAPITAL XVI LLC | AT COST | 741,521 | 741,521 |
| SILVERPEAK LEGACY FUND II LP F | AT COST | 2,424 | 2,424 |
| SILVERPEAK LEGACY PENSION PARTNERS III LP | AT COST | 540,723 | 540,723 |
| TRILANTIC CAPITAL PARTNERS VI FUND LP | AT COST | 1,364,554 | 2,258,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| K-1 DISRIB / DIVIDENDS RECEIVABLE | 54,379 | 55,520 | 55,520 |
| AMCO CRASH AIV LP | -319,029 | -319,103 | -319,103 |
| AMCO IHB AIV, LP | -18,267 | -22,065 | -22,065 |
| FSMP II TRUST | -40,141 | -40,141 | -40,141 |
| AMCO CAR WASH AIV LP | -100,852 | -151,104 | -151,104 |
| Description | Amount |
|---|---|
| K-1 BOOK TO TAX DIFFERENCES / UNREALIZED GAIN (LOSSES) | 500,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 210 | 210 | 0 | |
| MANAGEMENT/INVESTMENT FEES FROM BROKERAGE | 222,410 | 222,410 | 0 | |
| DEDUCTIONS FROM K-1S | 390,436 | 315,408 | 0 | |
| OTHER EXPENSES | -378 | 0 | 0 | |
| TAXES PAID REFUND | -73,899 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 258,126 | 258,126 | 258,126 |
| ROYALTY INCOME FROM K-1S | 156 | 156 | 156 |
| RENTAL INCOME FROM PARTNERSHIPS | -5,100 | -5,100 | -5,100 |
| NET INVESTMENT INCOME | -327,924 | -327,924 | |
| UNRELATED BUSINESS TAXABLE INCOME FROM K-1S - OTHER INCOME | 101 | 101 | |
| NON-TAXABLE INCOME FROM K-1S | 1 | 1 | |
| ORDINARY INCOME FROM K-1S | -198,518 | -198,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 32,250 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM BROKERAGE | 9,175 | 9,175 | 0 | |
| FOREIGN TAXES FROM K-1S | 346 | 346 | 0 |