| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,225 | 2,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE ALL WORLD EX US ETF SY | AT COST | 432,107 | |
| VANGUARD REAL ESTATE ETF SYMBOL: VNQ | AT COST | 234,221 | |
| VANGUARD SHORT-TERM BOND ETF SYMBOL: | AT COST | 311,925 | |
| VANGUARD TOTAL BOND MARKET ETF SYMBO | AT COST | 328,811 | |
| VANGUARD TOTAL STOCK MARKET ETF SYMB | AT COST | 529,714 | |
| CLIFFWATER CORPORATE LENDING I MUTUA | AT COST | 283,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,406 | 1,406 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 387 | -1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,643 | 13,643 | ||
| REGISTERED AGENT | 452 | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 25 | 25 | ||
| CALIFORNIA FILING FEE | 50 | 50 | ||
| FEDERAL EXCISE TAX | ||||
| FOREIGN TAX WITHHELD | 1,233 | 1,233 |