| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,425 | 9,213 | 9,212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 9,027 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,536 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 218 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 4,722 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2015-06-30 | 218,288 | 218,288 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2015-11-07 | 5,298 | 5,298 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2015-10-07 | 47,689 | 47,689 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2016-07-01 | 807 | 807 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2016-02-08 | 2,422 | 2,422 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2016-02-05 | 113,294 | 113,294 | SL | 7.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2023-12-07 | 1,604 | 27 | SL | 5.000000000000 | 321 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 500,189 | 609,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | 0 | |
| COPIER | 3,865 | 3,865 | 0 | |
| COMPUTERS | 16,000 | 16,000 | 0 | |
| PHONE SYSTEMS | 2,153 | 2,153 | 0 | |
| FAX MACHINE | 283 | 283 | 0 | |
| FURNITURE & FIXTUR | 2,392 | 2,392 | 0 | |
| OFFICE IMPROVEMENT | 11,508 | 11,508 | 0 | |
| FURNITURE & FIXTUR | 75,669 | 75,669 | 0 | |
| FURNITURE & FIXTUR | 1,028 | 1,028 | 0 | |
| FURNITURE & FIXTUR | 1,652 | 1,652 | 0 | |
| COMPUTER | 2,450 | 2,450 | 0 | |
| FURNITURE & FIXTUR | 3,198 | 3,198 | 0 | |
| OFFICE EQUIPMENT | 182 | 182 | 0 | |
| LAPTOP COMPUTER | 2,611 | 2,611 | 0 | |
| OFFICE EQUIPMENT | 9,027 | 9,027 | 0 | |
| LAPTOP COMPUTER | 4,536 | 4,536 | 0 | |
| OFFICE IMPROVEMENT | 218 | 218 | 0 | |
| OFFICE EQUIPMENT | 4,722 | 4,722 | 0 | |
| OFFICE IMPROVEMENT | 218,288 | 218,288 | 0 | |
| OFFICE EQUIPMENT | 5,298 | 5,298 | 0 | |
| FURNITURE & FIXTUR | 47,689 | 47,689 | 0 | |
| OFFICE EQUIPMENT | 807 | 807 | 0 | |
| FURNITURE & FIXTUR | 2,422 | 2,422 | 0 | |
| OFFICE IMPROVEMENT | 113,294 | 113,294 | 0 | |
| LAPTOP COMPUTER | 1,604 | 348 | 1,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,630 | 2,315 | 2,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCHANGE ACCOUNT | 1,545 | 1,754 | 1,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 29,972 | 1,499 | 14,986 | |
| UTILITIES | 2,385 | 119 | 1,192 | |
| TELEPHONE | 5,623 | 281 | 2,811 | |
| NETWORK - INFORMATION SYSTEM | 3,461 | 173 | 1,730 | |
| REPAIRS | 717 | 36 | 358 | |
| OFFICE EXPENSE | 7,926 | 396 | 3,963 | |
| PAYROLL FEES | 3,040 | 152 | 1,520 | |
| LICENSES AND PERMITS | 2,369 | 118 | 1,185 | |
| DUE & SUBSCRIPTIONS | 1,377 | 69 | 689 | |
| POSTAGE AND DELIVERY | 39 | 2 | 20 | |
| SUPPLIES | 1,412 | 71 | 706 | |
| BANK FEES | 331 | 17 | 166 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MORTGAGE RECEIVABLE - VFW | NONE | 1,999,280 | 1,999,280 | 2012-08 | 2025-12 | INTEREST ONLY ANNUALLY - PRINCIPAL AT MATURITY | 285.0000000000 % | 1ST MORTGAGE ON REAL PROPERTY | CONSTRUCTION OF BUILDING BY 501(C)(19)ORGANIZATION | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,889 | 1,444 | 1,445 | |
| INVESTMENT MANAGEMENT FEE | 2,152 | 2,152 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLD | 140 | 140 | 0 | |
| RECLAIMABLE TAX | 50 | 50 | 0 | |
| FEDERAL EXCISE TAX | 6,000 | 0 | 0 |