| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 4,000 | 2,000 | 0 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL VALUE FUND | 342,597 | 357,026 |
| BLACKROCK HIGH YIELD BOND | 1,184,021 | 1,129,419 |
| FIDELITY 500 INDEX | 11,984,504 | 17,092,273 |
| FIDELITY INTL | 402,188 | 418,260 |
| HEALTHCARE SELECT SECTOR | 285,960 | 304,993 |
| INVESCO ETF TR S&P | 515,710 | 580,712 |
| INVESCO QQQ | 1,346,320 | 2,049,521 |
| ISHARES INC MSCI JAPAN | 378,207 | 374,888 |
| ISHARES TR BARCLAYS | 1,042,140 | 978,398 |
| ISHARES TRUST S&P MIDCAP | 364,284 | 434,176 |
| JP MORGAN EXCHANGE-TRADED FUND | 164,376 | 194,899 |
| PRUDENTIAL HIGH YIELD FUND | 656,580 | 574,892 |
| SPDR INDEX SHS | 91,804 | 90,618 |
| VANECK GOLD | 295,977 | 273,586 |
| VANECK OIL SERVICES | 322,448 | 380,807 |
| VANGUARD FTSE EUROPE | 334,165 | 325,030 |
| VANGUARD TOTAL BOND MARKET | 2,317,953 | 2,128,300 |
| WISDOMTREE JAPAN HEDGE EQUITY | 195,864 | 197,860 |
| DODGE & COX INCOME FD | 287,051 | 284,751 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 90,736 | 94,676 |
| FINANCIAL SELECT SECTOR SPDR | 511,710 | 562,223 |
| INDUSTRIAL SELECT SECTOR SPDR | 91,585 | 85,776 |
| ISHARES INC MSCI UTD KINGD | 149,380 | 147,702 |
| ISHARES TR MSCI EURO | 152,924 | 159,372 |
| VANECK ETF TRUST SEMICONDUCTOR | 389,192 | 400,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,403 | 10,702 | 0 | 10,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SVSS V PRIVATE OMVESTPRS OFFSHORE | 131,250 | 193,750 | 256,529 |
| GKB GROWTH EQUITY FUND | 152,496 | 137,918 | 351,916 |
| PSG ENCORE/CO-INVEST J OFFSHORE | 173,360 | 261,770 | 232,995 |
| COATUE ASIA OFFSHORE FUND I PRIVATE INVESTORS LT HF CLASS | 251,179 | 31,873 | 28,502 |
| PSG V PRIVATE INVESTORS OFFSHORE | 167,374 | 214,973 | 262,143 |
| NEA 18 PRIVATE INVESTORS OFFSHORE | 246,559 | 481,853 | 456,895 |
| ASF VII INFRASTRUCTURE PRIVATE INVESTORS OFFSHORE | 180,949 | 241,044 | 277,224 |
| RC II PRIVATE INVESTORS OFFSHORE | 210,075 | 214,050 | 203,710 |
| PE OFFSHORE LP CLASS A | 219,874 | 217,472 | 265,784 |
| COATUE GROWTH PRIVATE INVESTORS OFFSHORE LP DIK CLASS A-3 CLOSE EQT | 426,474 | 432,695 | 331,529 |
| FLINT HILLS FOUNDERS II LP | 312,039 | 293,308 | 290,254 |
| EQT INFRASTRUCTURE PRIVATE INVESTORS OFFSHORE | 358,155 | 402,667 | 514,948 |
| COATUE CLIMATE TECH OFFSHORE FEEDER FUND II LP | 500,000 | 500,000 | 641,994 |
| FLINT HILLS ASCENT CO-INVEST II LP | 527,943 | 561,454 | 528,497 |
| INDUSTRY VENTURES X PRIVATE INVESTORS OFFSHORE | 0 | 67,439 | 85,399 |
| SLP VII PRIVATE INVESTORS OFFSHORE | 0 | 94,430 | 109,850 |
| VINTAGE 2024 PRIVATE INVESTMENT OFFSHORE | 0 | 48,076 | 48,077 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 48,481 | 106,109 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 491,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 209,102 | 209,102 | 0 | 0 |
| ADMINISTRATION FEES | 36,500 | 18,250 | 0 | 18,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 13,238 | 0 | 0 | 0 |