| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HECTOR HAVEN HOUSE | 2024-01-24 | 825,000 | SL | 27.500000000000 | 28,750 | 0 | |||
| EXTERIOR PAINTING | 2024-08-24 | 22,490 | SL | 27.500000000000 | 306 | 0 | |||
| 5 YEAR PROPERTY | 2024-10-08 | 26,343 | SL | 5.000000000000 | 847 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELL BANK - CORPORATE BONDS | 483,861 | 483,861 |
| ALERUS - CORPORATE BONDS | 3,294,511 | 3,294,511 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BELL BANK - CORPORATE STOCK | 3,762,169 | 3,762,169 |
| ALERUS - CORPORATE STOCK | 4,161,322 | 4,161,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEET STOCK INVESTMENT | FMV | 4,636,500 | 4,636,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HECTOR HAVEN HOUSE | 825,000 | 28,750 | 796,250 | 825,000 |
| EXTERIOR PAINTING | 22,490 | 306 | 22,184 | 22,184 |
| 5 YEAR PROPERTY | 26,343 | 847 | 25,496 | 25,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 16,908 | 793 | 793 |
| DIVIDEND RECEIVABLE | 2,198 | 15,172 | 15,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 444 | 418 | 25 | |
| AMORTIZATION | 34,176 | 34,176 | 0 | |
| REPAIRS & MAINTENANCE | 13,006 | 0 | 13,006 | |
| SUPPLIES & EQUIPMENT | 5,512 | 0 | 5,512 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAP-FMH SUGARBEET, LLP K-1 | 66,973 | 66,973 | 66,973 |
| THORSON FARMING-FMH SUGARBEET, LLP K-1 | 143,275 | 143,275 | 143,275 |
| CCM-FMH SUGARBEET, LLP K-1 | 35,278 | 35,278 | 35,278 |
| K-1 INCOME | 69,867 | 69,867 | 69,867 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 261,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 64,590 | 61,361 | 3,230 | |
| OTHER PROFESSIONAL FEES | 131 | 0 | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,611 | 2,611 | 0 | |
| TAXES PAID | 134,028 | 0 | 0 |