| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 3,500 | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEACH COMMON TRUST FUND | AT COST | 117,522 | 159,033 |
| BRAES COMMON TRUST FUND | AT COST | 104,075 | 156,693 |
| CLINTON HILL COMMON TRUST FUND | AT COST | 111,899 | 137,816 |
| OVAL COMMON TRUST FUND | AT COST | 81,946 | 126,806 |
| POPLAR HILL COMMON TRUST FUND | AT COST | 73,773 | 126,756 |
| WELWYN COMMON TRUST FUND | AT COST | 103,059 | 149,525 |
| VANGUARD INDEX FUNDS S&P 500 ETF | AT COST | 32,640 | 48,493 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 12,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE -COMMON TRUST FUNDS | 7,878 | 7,878 | 0 | |
| TRUSTEE FEES -FNZ TRUST & COMPANY LLC | 4,490 | 2,245 | 2,245 | |
| MISC FEES | 8 | 0 | 8 | |
| K-1 CLINTON HILL COMMON TRUST FUND | 11 | 11 | 0 | |
| K-1 POPLAR HILL COMMON TRUST FUND | 45 | 45 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAXES | 733 | 733 | 0 |