| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schroeder DeGraw, PLLC Attorney Fees | 6,596 | 6,596 |
| Category | Amount |
|---|---|
| none | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securitiees | 2024-12 | 18,806 | 20,605 | -1,799 | ||||||
| Capital Gain Distributions | 2024-12 | 9,118 | 0 | 9,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 shares Altria Group, Inc. | 20,706 | 52,290 |
| 2,000 shares Franklin Templeton LTD | 21,874 | 13,260 |
| 4,815 shares DNP Select Income Fund | 45,527 | 42,468 |
| 1,000 shares Duff & Phelps Global | 15,922 | 11,690 |
| 500 Exelon Corp | 11,473 | 18,820 |
| 1000 shares American Electric Power | 38,162 | 92,230 |
| 24.280 shares Dodge&Cox Stock Fund CL I | 6,293 | 6,244 |
| 4715.241 shares American Bond Fund of America | 56,120 | 52,528 |
| 78.303 shares Brown Advisor FDS | 0 | 0 |
| 1168.26 shares Goldman Sachs TR | 2,166 | 2,166 |
| 282.064 shares American Funds Growth | 21,540 | 20,921 |
| 529.510 shares American Funds Washington Mutual FD F2 | 32,752 | 32,554 |
| 200.372 shares Janus Henderson | 0 | 0 |
| 153.040 shares Jensen Quality Growth Fund | 9,737 | 8,893 |
| 289.357 shares John Hancock Funds III | 8,603 | 7,798 |
| 762.611 shares MFS SER TR X | 10,056 | 9,098 |
| 259.574 shares Allspring Emerging MKTS | 7,305 | 7,305 |
| 161.037 shares American Funds Europacific Growth Fund | 9,778 | 8,265 |
| 703.145 shares PIMCO Commodities Plus | 5,027 | 4,669 |
| 2425.931 shares PIMCO FDS PAC INVT | 22,728 | 20,572 |
| 950.101 shares PGIM HIgh Yield CL Z | 4,899 | 4,541 |
| 166 shares Constellation Energy Corp | 4,814 | 37,136 |
| 202.619 shares MFS MID CAP GROWTH FUND - | 6,123 | 6,275 |
| 179.534 shares PIMCO Commodity Real Return | 0 | 0 |
| 809.94 shares Embark Small CAP | 8,884 | 8,885 |
| N/A | 0 | 0 |
| 705.117 shares American High Int Trust CLF 2 | 6,875 | 6,882 |
| 465.894 shares Harbor FDS Embark Commodity Strategy | 4,720 | 4,724 |
| N/A | 0 | 0 |
| 494.562 shares Causeway Intl Value Fund | 10,079 | 9,179 |
| N/A | 0 | 0 |
| N/A | 0 | 0 |
| N/A | 0 | 0 |
| N/A | 0 | 0 |
| Description | Amount |
|---|---|
| Failure to reconcile with Wells Fargo | 33 |
| Account due to Wells Fargo failing to adjust | 0 |
| cost basis for return of principal and | 0 |
| other adjustments-Wells Fargo holds 99.31% of funds | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 102 | 102 | |||
| Rounding Error | ||||
| Bank Service Fees |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 0.0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo Brokerage Fees | 1,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Estimate | 800 | 800 | ||
| Forign Tax | 74 | 74 |