| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 9,964 | 1,993 | 7,971 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2024-01-31 | 3,232 | 200DB | 5.000000000000 | 646 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVENTIST HEALTH SYS 5.43% 3-1-32 | 180,000 | 182,687 |
| AIR LEASE CORP 5.85% 12-15-27 | 123,704 | 128,500 |
| AMAZON.COM INC 4.7% 12-1-32 | 149,964 | 149,868 |
| AMERICAN TOWER CORP 5.65% 3-15-33 | 99,649 | 102,999 |
| AMERN EXPRESS CO 5.85% 11-5-27 | 99,928 | 103,990 |
| ATHENE HDG LTD 6.65% 2-1-33 | 49,861 | 54,511 |
| BARINGS LOAN SUB TRUST - 2017 | 186,387 | 331,015 |
| BBH INCOME FUND - 1 | 2,171,990 | 2,137,466 |
| BBH LIMITED DURATION FD | 1,220,589 | 1,272,881 |
| CHURCH & DWIGHT CO 5.6% 11-15-32 | 99,815 | 103,700 |
| MORGAN STANLEY 5.948% 1-19-38 | 125,000 | 128,557 |
| PNC FINL SERVICES 5.354% 12-2-28 | 175,000 | 178,136 |
| PRINCETON THEOLOGICAL 5.2% 7-1-33 | 155,444 | 150,617 |
| ROYAL BK OF CANADA 5% 2-1-33 | 149,796 | 150,522 |
| US BANCORP 4.839% 2-1-34 | 100,000 | 97,618 |
| LBC CREDIT PARTNERS III | 0 | 25,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 66,525 | 61,306 |
| ADOBE INC | 27,564 | 31,128 |
| ALCON | 32,115 | 63,498 |
| ALPHABET INC | 10,472 | 140,926 |
| ALTAROCK PARTNERS | 202,681 | 898,021 |
| AMAZON | 78,084 | 109,695 |
| APOLLO GLOBAL MGMT INC | 139,568 | 454,190 |
| ARTHUR GALLAGHER & CO | 23,698 | 75,501 |
| BBH CAPITAL PARTNERS V-1 | 0 | 147,459 |
| BBH CAPITAL PTRS-OPPORTUNITIES (CAYMAN) 3 | 93,231 | 33,790 |
| BBH PARTNER FD - INTL EQUITY | 818,626 | 1,129,990 |
| BERKSHIRE HATHAWAY | 7,196 | 56,660 |
| BLACKSTONE INC | 92,420 | 215,525 |
| BOOKING HOLDINGS | 13,804 | 39,747 |
| CLARKSTON CAPITAL PRTNRS | 210,000 | 465,192 |
| CLARKSTON FOUNDERS FUND | 493,800 | 544,333 |
| COSTCO WHOLESALE CORP | 84,253 | 218,989 |
| EATON CORP PLC | 90,050 | 215,716 |
| GQG PTRS EMERG MKTS EQUIT SRS | 329,101 | 430,488 |
| IBM | 160,838 | 219,830 |
| KLA CORP | 10,546 | 68,053 |
| LINDE PLC | 55,575 | 142,348 |
| MASTERCARD | 50,581 | 105,841 |
| MICROSOFT CORP | 308,673 | 390,731 |
| NIKE INC | 59,866 | 55,996 |
| ORACLE CORP | 34,394 | 132,146 |
| PROGRESSIVE CORP OHIO | 10,044 | 33,066 |
| S&P GLOBAL INC | 57,279 | 82,673 |
| SELECT EQUITY SERIES | 1,045,000 | 1,551,466 |
| SHERWIN-WILLIAMS CO | 139,713 | 169,965 |
| SILVER POINT DISTRESSED OPPRTY | 32,272 | 172,840 |
| TEXAS INSTRUMENTS INC | 54,182 | 60,753 |
| THERMO FISHER SCIENTIFIC | 65,265 | 75,433 |
| UNITED HEALTH GROUP INC | 29,186 | 27,822 |
| VALLEY FORGE LARGE CAP EQ SRS | 560,000 | 953,515 |
| WASTE MANAGEMENT | 31,055 | 109,168 |
| ZOETIS INC | 14,756 | 82,931 |
| COTERRA ENERGY INC | 127,252 | 128,645 |
| EOG RESOURCES INC | 62,707 | 68,277 |
| OTIS WORLDWIDE CORP | 15,250 | 14,632 |
| APPLIED MATERIALS INC | 19,542 | 17,402 |
| AUTOMATED DATA PROCESSING INC | 21,298 | 24,589 |
| CADENCE DESIGN SYS INC | 9,815 | 11,117 |
| BROADCOM INC | 158,711 | 289,800 |
| EMERSON ELECTRIC CO | 159,425 | 185,895 |
| GOLDMAN SACHS GROUP INC | 161,463 | 200,417 |
| INTUITIVE SURGICAL INC | 184,172 | 260,980 |
| MARTIN MARIETTA MATERIALS | 198,828 | 180,775 |
| META PLATFORMS INC | 130,507 | 146,377 |
| QUANTA SERVICES | 157,653 | 158,025 |
| ROPER TECHNOLOGIES INC | 193,081 | 181,947 |
| VERALTO CORP | 108,882 | 101,850 |
| SPDR SRS TRUST BIOTECH ETF | 154,876 | 135,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA CORP 5.875% PER | FMV | 134,250 | 152,565 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,232 | 646 | 2,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,593 | 3,119 | 12,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 171 | 22 | 149 | |
| TELEPHONE/CELL PHONE | 1,623 | 211 | 1,412 | |
| AUTO EXPENSES | 9,208 | 1,197 | 8,011 | |
| INSURANCE | 4,770 | 620 | 4,150 | |
| SUPPLIES | 188 | 24 | 164 | |
| POSTAGE & DELIVERY SERVICES | 10 | 1 | 9 | |
| SOFTWARE SUBCRIPTIONS | 76 | 10 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 417 | 417 | 417 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BOOK VALUE | 78,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 5,041 | 5,041 |
| CREDIT CARD PAYABLE | 20,446 | 22,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL & MANAGEMENT FEES | 84,591 | 84,591 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,840 | 1,409 | 9,431 | |
| TAX ON INVESTMENT INCOME - SECTION 4940 | 5,464 | 0 | 0 |