| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 71,800 | 35,900 | 0 | 35,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE STRUCTURED CREDIT FUND - 338294 SHS | FMV | 2,293,246 | 2,293,246 |
| ARES PATHFINDER FUND (OFFSHORE) LP - 3003851 SHS | FMV | 3,360,141 | 3,360,141 |
| ARROWSTREET INTL EQUITY EAFE TRUST FUND - 68783 SHS | FMV | 10,785,863 | 10,785,863 |
| ARTISAN INTERNATIONAL FUND #661 - 113638 SHS | FMV | 3,065,971 | 3,065,971 |
| ARTISAN INTERNATIONAL VALUE FUND #1672 - 65725 SHS | FMV | 3,091,046 | 3,091,046 |
| BLACKROCK ADVANTAGE EMERGING MARKETS FUND CLASS K #2015 - 700253 SHS | FMV | 6,981,520 | 6,981,520 |
| BLUE OWL GP STAKES IV OFFSHORE - 3031528 SHS | FMV | 5,174,287 | 5,174,287 |
| DAWSON PORTFOLIO FINANCE II LP - 604084 SHS | FMV | 1,234,035 | 1,234,035 |
| DAWSON PORTFOLIO FINANCE III - 405852 SHS | FMV | 983,306 | 983,306 |
| DAWSON PORTFOLIO FINANCE IV LP - 1625330 SHS | FMV | 2,096,140 | 2,096,140 |
| FIDELITY 500 INDEX FUND CLASS AI #2328 - 157052 SHS | FMV | 32,068,472 | 32,068,472 |
| H.I.G. MIDDLE MARKET LBO FUND III LP - 1074117 SHS | FMV | 1,268,083 | 1,268,083 |
| HELLMAN & FRIEDMAN CAPITAL PARTNERS X L.P. - 1943707 SHS | FMV | 2,210,682 | 2,210,682 |
| HOLDBACK - HILDENE - 174281 SHS | FMV | 174,281 | 174,281 |
| MARATHON EMERGING MARKETS BOND OFFSHORE FUND LTD - 3510 SHS | FMV | 4,054,425 | 4,054,425 |
| PACIFIC ASSET MANAGEMENT BANK LOAN FUND LP - 2400000 SHS | FMV | 3,144,797 | 3,144,797 |
| PGIM HIGH YIELD FUND CLASS Q #1067 - 677024 SHS | FMV | 3,206,720 | 3,206,720 |
| PIMCO INCOME CLASS INS #1821 - 205668 SHS | FMV | 2,163,631 | 2,163,631 |
| PRIMA MORTGAGE INVESTMENT TRUST LLC - 1203621 SHS | FMV | 4,234,443 | 4,234,443 |
| PRIVATE EQUITY PARTNERS IX OFFSHORE LP - 1758955 SHS | FMV | 228,809 | 228,809 |
| PRUDENTIAL CORE FIXED INCOME - 2074296 SHS | FMV | 7,200,021 | 7,200,021 |
| ROSE AFFORDABLE HOUSING PRESERVATION FUND V REIT LP - 2244095 SHS | FMV | 1,667,372 | 1,667,372 |
| SCULPTOR REAL ESTATE PARALLEL FUND B, IV KP - 1543354 SHS | FMV | 1,503,264 | 1,503,264 |
| SSGA LONG US TREASURY INDEX NL CTF - 525528 SHS | FMV | 7,456,721 | 7,456,721 |
| WARBURG PINCUS GLOBAL GROWTH L.P. - 2074280 SHS | FMV | 3,687,505 | 3,687,505 |
| WELLINGTON TRUST CO NATL ASSOC. MULTIPLE COMMON TRUST - 221500 SHS | FMV | 6,213,078 | 6,213,078 |
| U.S. TRUST MCT INVESTMENTS | FMV | 2 | 2 |
| LYCEUM, INC. LLC | FMV | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 361,535 | 0 | 0 | 358,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSETS | 17,651 | 34,796 | 34,796 |
| OTHER ASSETS | 58,216 | 74,960 | 74,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,500 | 0 | 0 | 19,500 |
| OTHER EXPENSES | 2,808 | 0 | 0 | 2,808 |
| MEMBERSHIP DUES | 24,375 | 0 | 0 | 24,375 |
| LYCEUM OTHER EXPENSES | 280,441 | 0 | 90,014 | 190,427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 1,200,341 | 0 |
| DEVELOPER FEE | 29,019 | 29,019 | 29,019 |
| IRS TAX REFUND | 17,394 | 17,394 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,521,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 285,615 | 390,168 |
| OPERATING LEASE LIABILITY | 17,651 | 34,796 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL FOR CHANGE | NONE | 105,000 | 0 | 2013-10 | 2023-11 | 300.0000000000 % | UNSECURED | COMMUNITY LOAN POOL - BELOW MKT RATE LOANS (5 YR EXT) | 0 | ||
| NEIGHBORWORKS NEW HORIZONS | NONE | 300,000 | 0 | 2019-07 | 2022-07 | 0 % | UNSECURED | ACQUISITION & PREDEVELOPMENT ACTIVITIES | 0 | ||
| BILLINGS FORGE LP | NONE | 2,108,500 | 0 | 2015-11 | 2055-11 | 257.0000000000 % | UNSECURED | NOTE RECEIVED AS PART OF SALE OF PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 638,251 | 638,251 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 207,137 | 0 | 0 | 186,556 |
| PERC EXPENSES | 1,181,401 | 0 | 0 | 1,005,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALT INVESTMENT FOREIGN TAX | 80,824 | 92,338 | 0 | 0 |
| EXCISE TAXES | 208,416 | 0 | 0 | 0 |