| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,756 | 1,378 | 0 | 1,378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-04-30 | 59,942 | 11,490 | SL | 40.000000000000 | 1,499 | 0 | 1,499 | |
| GYM EQUIPMENT | 2016-04-30 | 79,400 | 79,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-04-30 | 10,242 | 10,242 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ACQUISITION COSTS | 2016-04-30 | 11,436 | 2,192 | SL | 40.000000000000 | 286 | 0 | 286 | |
| BUILDING | 2016-04-30 | 948,550 | 178,512 | SL | 40.000000000000 | 23,714 | 0 | 23,714 | |
| 2014 FORD ECOLINE VAN | 2017-07-13 | 17,625 | 11,457 | SL | 10.000000000000 | 1,763 | 0 | 1,763 | |
| GYM EQUIPMENT | 2017-12-15 | 8,589 | 7,464 | SL | 7.000000000000 | 1,125 | 0 | 1,125 | |
| PING PONG TABLE | 2017-11-27 | 974 | 592 | SL | 10.000000000000 | 97 | 0 | 97 | |
| BUILDING STRUCTURE | 2017-08-15 | 3,250 | 521 | SL | 40.000000000000 | 81 | 0 | 81 | |
| FURNITURE | 2018-03-02 | 891 | 742 | SL | 7.000000000000 | 127 | 0 | 127 | |
| FURNITURE | 2018-04-17 | 729 | 590 | SL | 7.000000000000 | 104 | 0 | 104 | |
| FURNITURE | 2018-06-15 | 374 | 297 | SL | 7.000000000000 | 53 | 0 | 53 | |
| 5 COMPUTERS | 2021-05-08 | 3,395 | 3,018 | SL | 3.000000000000 | 377 | 0 | 377 | |
| 2ND WIND EXERCISE EQUIPMENT | 2021-09-29 | 4,870 | 1,566 | SL | 7.000000000000 | 696 | 0 | 696 | |
| KITCHEN EQUIPMENT | 2022-07-13 | 1,176 | 252 | SL | 7.000000000000 | 168 | 0 | 168 | |
| BOXING RING | 2022-09-15 | 12,977 | 1,731 | SL | 10.000000000000 | 1,298 | 0 | 1,298 | |
| COMPUTER | 2024-01-02 | 2,604 | SL | 3.000000000000 | 868 | 0 | 868 | ||
| CAMERA | 2024-06-10 | 5,190 | SL | 3.000000000000 | 1,009 | 0 | 1,009 | ||
| CAMERA | 2024-01-03 | 727 | SL | 3.000000000000 | 242 | 0 | 242 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ACQUISTION COSTS | 11,436 | 2,192 | 9,244 | 9,244 |
| BUILDING | 1,008,492 | 190,002 | 818,490 | 818,490 |
| BUILDING IMPROVEMENTS | 12,562 | 3,539 | 9,023 | 9,023 |
| EQUIPMENT | 126,065 | 101,618 | 24,447 | 24,447 |
| FURNITURE | 13,210 | 12,463 | 747 | 747 |
| KITCHEN EQUIPMENT | 1,176 | 252 | 924 | 924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,246 | 0 | 0 | 3,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,509 | 0 | 0 | 7,509 |
| SUMMER PROGRAM | 62,547 | 0 | 0 | 62,547 |
| INSURANCE | 27,412 | 0 | 0 | 27,412 |
| ALARM | 837 | 0 | 0 | 837 |
| BANK CHARGES | 1,355 | 0 | 0 | 1,355 |
| DISPOSAL FEES | 4,644 | 0 | 0 | 4,644 |
| DUES & SUBSCRIPTIONS | 8,993 | 0 | 0 | 8,993 |
| FOOD COSTS | 17,905 | 0 | 0 | 17,905 |
| GYM EQUIPMENT | 2,992 | 0 | 0 | 2,992 |
| PEST CONTROL | 1,129 | 0 | 0 | 1,129 |
| REPAIR & MAINTENANCE | 120 | 0 | 0 | 120 |
| REPAIR & MAINTENANCE: EQUIPMENT REPAIR | 1,495 | 0 | 0 | 1,495 |
| REPAIR & MAINTENANCE: SUPPLIES | 236 | 0 | 0 | 236 |
| YOUTH DEVELOPMENT | 6,606 | 0 | 0 | 6,606 |
| MISCELLANEOUS | 8,712 | 0 | 0 | 8,712 |
| OTHER GENERAL AND ADMIN EXPENSES | 25 | 0 | 0 | 25 |
| FUNDRAISING EVENT | 268,918 | 0 | 0 | 268,918 |
| OFFICE SUPPLIES | 15,744 | 0 | 0 | 15,744 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP INCOME | 14,907 | 14,907 |
| Description | Amount |
|---|---|
| ADJUSTING PRIOR YEAR FUND BLANCE FOR THE PPP LOAN | 22,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 31,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSOURCING SERVICES | 64,925 | 290 | 0 | 64,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 430 | 0 | 0 | 430 |