| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND RETURN PREP | 8,336 | 5,557 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-12-19 | 3,232 | 3,232 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2015-01-07 | 2,800 | 2,800 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2015-03-17 | 2,916 | 2,916 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2018-06-15 | 1,211 | 1,211 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2021-07-26 | 1,257 | 607 | SL | 5.000000000000 | 251 | 0 | ||
| COMPUTER EQUIPMENT | 2024-08-30 | 1,434 | SL | 5.000000000000 | 96 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM INFLATION PROTECTED SEC INDEX FD ETF | 47,995 | 48,420 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | 241,744 | 340,238 |
| BARON PARTNERS FUND | 63,029 | 380,023 |
| T ROWE PRICE DIVIDEND GROWTH FUND | 203,580 | 281,041 |
| UBS GOVERNMENT MONEY MARKET INVEST FUND | 26,293 | 26,293 |
| ISHARES BROAD USD INVT CORPORATE | 25,566 | 25,140 |
| ISHARES BROAD USD HIGH YIELD BOND FD | 25,103 | 24,833 |
| SPDR BLOOMBERG 1-3 MONTH TB | 50,303 | 50,287 |
| AMER FUNDS BALANCED FUND | 175,000 | 178,511 |
| AMER FUNDS GLOBAL BALANCED FUND | 175,000 | 171,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,232 | 3,232 | 0 | 0 |
| FURNITURE | 2,800 | 2,800 | 0 | 0 |
| FURNITURE | 2,916 | 2,916 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,211 | 1,211 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,257 | 858 | 399 | 399 |
| COMPUTER EQUIPMENT | 1,434 | 96 | 1,338 | 1,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES AND FEES | 10,916 | 5,458 | 0 | |
| DONOR RELATIONS | 6,496 | 0 | 0 | |
| WEBSITE AND INTERNET | 1,955 | 0 | 0 | |
| TELEPHONE | 2,109 | 0 | 0 | |
| SUPPLIES AND POSTAGE | 1,538 | 0 | 0 | |
| FILING FEES | 88 | 0 | 0 | |
| OFFICE EXPENSES | 13,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 16,548 | 16,548 | 0 |