| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 8865 | FORM 8865 | THE FOUNDATION HAS PREPARED THIS FORM TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| form 926 | form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F - 3.375% - 03/01/2 | 34,447 | 34,899 |
| AIR LEASE CORP NOTE CALL - 3.2 | 35,609 | 34,900 |
| BANK MONTREAL MEDIUM - 5.510% | 15,821 | 15,235 |
| BANK NEW YORK MELLON CORP - 4. | 26,974 | 26,792 |
| BANK NOVA SCOTIA B C - 4.400% | 48,051 | 47,509 |
| BANK OF AMERICA CORP - 0.000% | 31,785 | 31,657 |
| BAT CAPITAL CORP NOTE - 3.215% | 39,000 | 38,014 |
| BAXTER INTL INC - 2.272% - 12/ | 17,998 | 18,927 |
| BK OF AMERICA CORP SER M - 3.9 | 15,621 | 15,517 |
| BRISTOL-MYERS - 5.750% - 02/01 | 26,485 | 26,009 |
| BROADCOM CORP/BROADCOM CAYMAN | 26,957 | 24,611 |
| BUNGE LTD FIN CORP NOTE CALL M | 39,998 | 39,241 |
| CAPITAL ONE FINL CORP - 4.927% | 22,365 | 22,924 |
| CAPITAL ONE FINL CORP NT - 1.8 | 21,371 | 22,675 |
| CITIGROUP INC NOTE - 3.668% - | 37,774 | 33,902 |
| COMCAST CORP - 2.650% - 02/01/ | 20,961 | 21,496 |
| COMCAST CORP NOTE - 3.550% - 0 | 21,969 | 23,039 |
| COMERICA INC NOTE - 4.000% - 0 | 21,749 | 21,811 |
| CONSTELLATION BRANDS, INC - 4. | 22,950 | 19,779 |
| CVS HEALTH CORP NOTE - 5.125% | 11,991 | 11,749 |
| DISNEY WALT CO - 2.000% - 09/0 | 10,352 | 10,674 |
| DOMINION ENERGY INC SER B NOTE | 31,262 | 27,466 |
| FOX CORP SER B - 4.709% - 01/2 | 29,278 | 28,663 |
| GENERAL MOTORS CO - 5.000% - 1 | 26,383 | 22,893 |
| HORMEL FOODS CORP NOTE CALL - | 13,647 | 13,592 |
| INTEL CORP NOTE CALL MAKE WHOL | 34,994 | 36,167 |
| INTERCONTINENTAL EXCHANGE INC | 34,229 | 36,307 |
| JP MORGAN CHASE - 0.000% - 03/ | 550,000 | 651,420 |
| JP MORGAN CHASE - 0.000% - 04/ | 659,999 | 707,125 |
| JP MORGAN CHASE - 0.000% - 09/ | 549,999 | 667,535 |
| JPMORGAN CHASE & CO - 2.005% - | 49,000 | 48,717 |
| KIMCO REALTY CORP NOTE CALL MA | 45,795 | 42,022 |
| LOWES COS INC - 1.300% - 04/15 | 35,023 | 37,538 |
| MCKESSON CORP - 4.250% - 09/15 | 17,753 | 17,594 |
| MORGAN STANLEY - 1.512% - 07/2 | 42,857 | 46,575 |
| MPLX LP - 4.000% - 02/15/2025 | 38,867 | 36,954 |
| NISOURCE - 0.950% - 08/15/2025 | 36,908 | 36,090 |
| ORACLE CORP NOTE - 3.250% - 11 | 26,487 | 24,042 |
| PIEDMONT NATURAL GAS - 3.500% | 12,005 | 12,253 |
| PNC FINL - 5.582% - 06/12/2029 | 13,546 | 13,226 |
| PUBLIC STORAGE NOTE - 3.385% - | 28,208 | 28,303 |
| SMUCKER JM CO - 3.375% - 12/15 | 20,338 | 20,340 |
| SUMITOMO MITSUI FIN GROUP INC | 12,049 | 12,540 |
| SUMITOMO MITSUI FINANCIAL GROU | 10,970 | 11,646 |
| TOTAL CAPITAL - 3.455% - 02/19 | 18,658 | 19,054 |
| TOYOTA MOTOR CREDIT CORP - 4.5 | 32,219 | 31,621 |
| TRANSCANADA PIPELINE - 4.250% | 34,705 | 30,261 |
| TRUIST FINL CORP SER H NOTE - | 38,305 | 38,164 |
| U S BANCORP - 3.000% - 07/30/2 | 24,318 | 24,744 |
| UNITEDHEALTH GROUP INC - 2.000 | 41,772 | 43,109 |
| WELLS FARGO - 3.550% - 09/29/2 | 46,101 | 45,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 42,827 | 41,800 |
| ADYEN N.V. | 15,749 | 14,821 |
| AERCAP HOLDING N.V | 33,037 | 60,100 |
| AIA GROUP LTD ADR | 19,426 | 14,496 |
| ALCOA INC | 33,050 | 33,209 |
| ALCON INC | 13,440 | 17,827 |
| ALFA LAVAL AB | 11,102 | 17,069 |
| ALLIANZ SE | 32,998 | 43,855 |
| ALPHABET INC CL A | 67,256 | 171,695 |
| ALPHABET INC CL C | 34,131 | 93,125 |
| AMAZON COM | 55,860 | 145,894 |
| AMBEV SA | 17,082 | 10,469 |
| ANALOG DEVICES INC | 32,470 | 58,427 |
| AON PLC CL A | 56,189 | 75,424 |
| APPLE INC | 3,597,516 | 5,598,389 |
| ASSA ABLOY UNSP/ADR | 9,051 | 12,160 |
| ATLAS COPCO AB A SHS ADR | 10,323 | 18,035 |
| AUTOZONE INC | 53,821 | 134,484 |
| BANCO BILBAO ARG SA | 16,026 | 24,125 |
| BAYER A G SPONSORED ADR | 56,234 | 29,178 |
| BECTON DICKINSON & CO | 43,443 | 40,837 |
| BHP BILLITON LIMITED | 26,888 | 17,042 |
| BLACKROCK STRAT INC OPP PORTFO | 413,310 | 394,819 |
| CANADIAN NATL RAILWAY CO | 9,584 | 10,659 |
| CAPITAL ONE FINANCIAL CORP | 25,629 | 47,968 |
| CARRIER GLOBAL | 24,140 | 58,294 |
| CHAMPLAIN SMALL COMPANY FUND I | 453,399 | 498,440 |
| CHARTER COMMUNICATIONS, INC | 18,425 | 20,223 |
| CHUGAI PHARMACEUTICAL CO., LTD | 19,754 | 33,423 |
| CME GROUP, INC | 46,998 | 61,773 |
| COLGATE-PALMOLIVE COMPANY | 24,520 | 31,000 |
| COLOPLAST AS ADR | 11,346 | 9,785 |
| COMCAST CORP | 64,094 | 60,986 |
| CONOCOPHILLIPS | 102,888 | 95,501 |
| COPART INC | 20,515 | 22,497 |
| CREDICORP LTD | 10,659 | 13,932 |
| DAIFUKU CO LTD UNSPONSRED ADS | 9,002 | 9,457 |
| DASSAULT SYS SA SPN ADR | 30,806 | 29,205 |
| DBS GROUP HLDGS SPON ADR | 29,258 | 52,496 |
| DFA U.S. SMALL CAP PORTFOLIO | 440,642 | 582,972 |
| DISCO CORPORATION | 13,571 | 14,002 |
| DISCOVER FINL SVCS COM | 10,894 | 15,591 |
| ELEVANCE HEALTH INC | 35,702 | 30,250 |
| ENN ENERGY HOLDINGS LIMITED | 27,046 | 16,925 |
| EPIROC AB | 10,564 | 14,374 |
| ESTEE LAUDER COMPANIES INC | 18,153 | 18,745 |
| FACTSET RESH SYST INC | 26,999 | 43,225 |
| FOMENTO ECONOMICO MEXICANO | 22,885 | 25,305 |
| GE VERNOVA | 15,430 | 34,538 |
| GENMAB A/S SPON | 17,596 | 9,621 |
| GOLDMAN SACHS HIGH YIELD FUND | 493,768 | 505,253 |
| GOLDMAN SACHS TACTICAL TILT OV | 744,702 | 725,112 |
| GRACO INC | 30,907 | 49,984 |
| GRUPO FIN ADR | 11,514 | 9,470 |
| HAIER SMART HOME ADR | 14,954 | 16,842 |
| HALEON PLC | 27,874 | 32,121 |
| HDFC BANK LTD ADR | 34,059 | 35,825 |
| HILTON WORLDWIDE HOLDINGS, INC | 41,126 | 69,205 |
| HUMANA INC | 55,753 | 42,370 |
| INFINEON TECH ADS | 22,467 | 32,852 |
| ISHARES S&P 500 INDEX FD | 2,861,714 | 5,774,361 |
| JOHCM EMERGING MARKETS OPPORTU | 200,909 | 216,299 |
| JOHCM INTERNATIONAL SELECT FUN | 812,794 | 808,584 |
| JOHNSON & JOHNSON | 57,601 | 54,377 |
| KOMATSU LTD | 9,886 | 14,070 |
| L'AIR LIQUIDE ADR OTC | 7,816 | 12,126 |
| L'OREAL ADR | 26,246 | 26,404 |
| LIBERTY BROADBAND CORPORATION | 38,506 | 28,334 |
| LINDE PLC COM | 50,141 | 87,502 |
| LONDON STK EXCHANGE GROUP | 51,193 | 53,428 |
| LOWES COMPANIES INC | 41,372 | 76,261 |
| MANULIFE FIN CORP | 19,846 | 33,781 |
| MASTERCARD INC | 59,720 | 115,319 |
| MERCADOLIBRE, INC | 16,217 | 17,004 |
| META PLATFORMS INC | 18,754 | 93,682 |
| METTLER-TOLEDO INTL | 28,376 | 40,381 |
| MICROSOFT CORP | 120,026 | 246,578 |
| MOODYS CORP | 65,268 | 138,697 |
| MSCI INC | 27,989 | 57,601 |
| NESTLE S.A | 28,559 | 22,059 |
| NIKE INC-CL B | 36,073 | 30,419 |
| NOVOZYMES A/S UNSP/ADR | 7,902 | 8,877 |
| ORACLE CORP | 29,944 | 85,653 |
| OTIS WORLDWIDE CORP | 35,369 | 50,380 |
| PEAR TREE FOREIGN VALUE FD INS | 518,144 | 619,216 |
| PEPSICO INC | 53,779 | 62,193 |
| PIMCO INCOME FUND | 381,973 | 352,697 |
| PING AN INSURANCE GROUP ADR | 14,139 | 7,613 |
| PROSUS NV ADR | 48,245 | 57,097 |
| PT TELEKOM. IND. TBK ADR | 15,418 | 11,548 |
| RIO TINTO PLC SPONSORED ADR | 15,962 | 16,996 |
| ROCHE HOLDING LTD ADR | 27,484 | 27,102 |
| SAFRAN SA - UNSPON ADR | 17,828 | 31,774 |
| SAP AKTIENGESELL ADS | 52,550 | 97,007 |
| SCHNEIDER ELEC UNSP/ADR | 12,385 | 30,926 |
| SHELL ADR EACH REPRESENTING 2 | 82,119 | 93,975 |
| SHERWIN-WILLIAMS CO | 37,425 | 73,425 |
| SHIMANO INC UNSP ADR EACH REPR | 8,225 | 6,703 |
| SHIONOGI & CO LTD | 15,171 | 11,317 |
| SONOVA HOLDING AG AD | 6,917 | 11,967 |
| SONY GROUP CORP | 24,569 | 29,941 |
| SYMRISE AG UNSPONSORED | 10,758 | 12,967 |
| SYSMEX CORP UNSP ASDR | 26,001 | 24,070 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 44,699 | 102,892 |
| TECHTRONIC INDS SPD ADR | 12,702 | 11,351 |
| TENCENT HOLDINGS LIMITED | 23,101 | 23,186 |
| TJX COMPANIES INC | 38,920 | 79,735 |
| UNICHARM CORP - SPN ADR | 14,225 | 11,734 |
| UNITEDHEALTH GROUP INC | 107,830 | 163,899 |
| VISA INC | 28,295 | 39,189 |
| WELLS FARGO & CO | 22,270 | 35,893 |
| WOODWARD INC | 28,432 | 38,443 |
| WORKDAY INC | 67,007 | 74,571 |
| ZTO EXPRESS CAYMAN INC | 12,004 | 11,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS PRIVATE CREDIT C | 1,750,000 | 1,997,205 | |
| GOLDMAN SACHS REAL ESTATE INCO | 1,750,000 | 1,707,433 | |
| KING STREET GLOBAL DRAWDOWN II | 605,511 | 687,263 | |
| MILLENNIUM LTD - 2109 | 1,000,000 | 1,844,807 | |
| MONARCH V SELECT OPPORTUNITIES | 304,642 | 456,216 | |
| PRIVATE EQUITY MANAGERS 2024 O | 5,000 | 1,982 | |
| SILVER POINT DOIP II ACCESS OF | 191,775 | 232,380 | |
| TPG TECH ADJACENCIES ACCESS OF | 357,505 | 852,954 | |
| VINTAGE IX B OFFSHORE SCSP | 403,042 | 631,719 | |
| VINTAGE REAL ESTATE PARTNERS I | 17,406 | 16,303 | |
| VINTAGE VIII OFFSHORE SCSP - 2 | 447,544 | 898,455 | |
| WEST STREET STRATGC SOLUTIONS | 560,948 | 742,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 67,506 | 67,506 | ||
| Bank Charges | 1,588 | 1,588 | ||
| K-1 Exp VINTAGE IX B OFFSHORE | 22,854 | 22,854 | ||
| K-1 Exp VINTAGE REAL ESTATE PA | 3,175 | 585 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss VINTAGE IX B OFFSHORE SCSP | 46,561 | 46,561 | |
| K-1 Inc/Loss VINTAGE REAL ESTATE PARTNERS III (IN | 581 | 69 | |
| PFIC INCOME FROM VINTAGE VIII OFFSHORE | 3,898 | 3,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 18,509 | 32,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 127,026 | 127,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 8,900 | |||
| 990-PF Extension for 2023 | 5,100 | |||
| Foreign Tax Paid | 10,232 | 10,232 |