| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENTS | 2021-12-01 | 11,192 | 3,331 | SL | 7.000000000000 | 1,599 | 0 | 1,599 | |
| LEASEHOLD IMPROVEMENTS | 2022-12-31 | 366,703 | 24,447 | SL | 15.000000000000 | 24,447 | 0 | 24,447 | |
| LEASEHOLD IMPROVEMENTS | 2023-07-01 | 158,889 | 5,296 | SL | 15.000000000000 | 10,593 | 0 | 10,593 | |
| LEASEHOLD IMPROVEMENTS | 2024-07-01 | 79,671 | SL | 15.000000000000 | 2,656 | 0 | 2,656 | ||
| AUTOMOBILE | 2024-10-07 | 21,401 | SL | 5.000000000000 | 1,070 | 0 | 1,070 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENTS | 11,192 | 4,930 | 6,262 | 6,262 |
| LEASEHOLD IMPROVEMENTS | 366,703 | 48,894 | 317,809 | 317,809 |
| LEASEHOLD IMPROVEMENTS | 158,889 | 15,889 | 143,000 | 143,000 |
| LEASEHOLD IMPROVEMENTS | 79,671 | 2,656 | 77,015 | 77,015 |
| AUTOMOBILE | 21,401 | 1,070 | 20,331 | 20,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | 32,045 | 20,348 | 20,348 |
| SECURITY DEPOSIT | 5,850 | 3,225 | 3,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 459,784 | 0 | 0 | 0 |
| BANK CHARGES | 5,245 | 0 | 0 | 0 |
| TELEPHONE AND INTERNET | 5,249 | 0 | 0 | 0 |
| IDENTITY AND MARKETING | 1,880 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 1,242 | 0 | 0 | 0 |
| OFFICE EXPENSE | 9,498 | 0 | 0 | 0 |
| GROUNDS MAINTENANCE | 11,651 | 0 | 0 | 0 |
| FURNITURE AND FIXTURES | 15,125 | 0 | 0 | 0 |
| UTILITIES | 6,719 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 46,106 | 85,691 |
| PAYROLL TAXES PAYABLE | 150 | 2,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,487 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 466 | 0 | 0 | 0 |