| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,200 | 0 | 0 | 1,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 19,400 | 19,400 |
| Item No. | 1 |
|---|---|
| Lender's Name | J MICHAEL JOHNSTON |
| Lender's Title | |
| Original Amount of Loan | 477 |
| Balance Due | 100 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 5,000 | ||
| WATER IONIZER SYSTEM | 3,000 | 3,000 | 3,000 |
| WEBSITE DEVELOPMENT | 7,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 500 | 500 | ||
| PAYPAL FEES | 368 | 368 | ||
| WEB HOSTING | 865 | 865 | ||
| WIRE FEES | 64 | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE TAX | 20 | 20 | ||
| FEDERAL TAX | 55 | 55 | ||
| REGISTRY OF CHARITABLE TRUST FEE | 100 | 100 |