| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 22,500 | 11,250 | 11,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - 5006 | 12,453,879 | 14,836,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTO OPPORTUNITY FUND | AT COST | 3,500,000 | 3,374,019 |
| AMASIA FUND II | AT COST | 521,100 | 788,594 |
| AMASIA OPPURTUNITIES II | AT COST | 216,923 | 252,947 |
| BLACKSTONE PARTNERS | AT COST | 2,162,951 | 3,166,305 |
| CHARLES SCHWAB | AT COST | 12,805,983 | 14,164,487 |
| D. E. SHAW COMPOSITE | AT COST | 19,581,376 | 78,640,389 |
| D. E. SHAW OCULUS | AT COST | 10,470,429 | 33,113,665 |
| D. E. SHAW VALENCE | AT COST | 10,992,568 | 52,368,534 |
| D.E. SHAW ORIENTEER HV INTERNATIONAL FUND, LP | AT COST | 20,000,000 | 28,324,082 |
| ELLIOT INTERNATIONAL LIMITED | AT COST | 5,103,723 | 8,157,363 |
| GOLDMAN SACHS | AT COST | 2,903,358 | 3,832,152 |
| PALOMA INTERNATIONAL LIMITED | AT COST | 7,000,000 | 10,030,848 |
| RAYMOND JAMES | AT COST | 1,959,706 | 4,855,545 |
| STELLUS CREDIT OFFSHORE FUND I LP | AT COST | 33,607 | 37,381 |
| STELLUS CREDIT OFFSHORE FUND II LP | AT COST | 502,397 | 432,534 |
| STELLUS CREDIT OFFSHORE FUND III LP | AT COST | 1,308,883 | 1,340,787 |
| STELLUS CREDIT OFFSHORE FUND IV LP | AT COST | 12,594 | 0 |
| INDUSTRY VENTURES X PRIVATE INVESTORS OFFSHORE LP | AT COST | 333,459 | 535,433 |
| ACTIVE IMPACT FUND III LIMITED | AT COST | 99,268 | 69,395 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE FOR SECURITIES CONTRIBUTED TO FOUNDATION | 1,275,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMASIA FUND II, LP - PORTFOLIO DEDUCTION | 23,914 | 23,914 | 0 | |
| BANK FEES / WIRE TRANSFER FEES | 330 | 330 | 0 | |
| CT CORP | 558 | 0 | 558 | |
| DE CERTIFICATION FEE | 25 | 0 | 25 | |
| DEPT OF LAW | 1,500 | 0 | 0 | |
| STELLUS CREDIT OFFSHORE FUND - PORTFOLIO DEDUCTION | 282 | 282 | 0 | |
| STELLUS CREDIT OFFSHORE FUND II - PORTFOLIO DEDUCTION | 1,735 | 1,735 | 0 | |
| STELLUS CREDIT OFFSHORE FUND III - PORTFOLIO DEDUCTION | 2,662 | 2,662 | 0 | |
| VINTAGE INFRASTRUCTURE PARTNERS OFFSHORE SCSP - PORTFOLIO DEDUCTION | 24,023 | 24,023 | 0 | |
| VINTAGE IX A OFFSHORE SCSP - PORTFOLIO DEDUCTION | 38,822 | 38,822 | 0 | |
| WEST STREET OFFSHORE INFRA PARTNERS IV AIV (BLOCKED), L.P - PORTFOLIO DEDUCT | 117 | 117 | 0 | |
| WEST STREET OFFSHORE INFRA PARTNERS IV AIV (BLOCKED) II, L.P - PORTFOLIO DE | 51 | 51 | 0 | |
| STELLUS CREDIT OFFSHORE FUND IV - PORTFOLIO DEDUCTION | 6,551 | 6,551 | 0 | |
| AMASIA OPPORTUNITIES II, L.P. SERIES 6 C - PORTFOLIO DEDUCTION | 703 | 703 | 0 | |
| WEST STREET OFFSHORE INFRA PARTNERS IV, L.P. - OTHER DEDUCTION | 33,983 | 29,849 | 0 | |
| INDUSTRY VENTURES X PRIVATE INVESTORS OFFSHORE LP - ORIGINATION FEE | 11,750 | 11,750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VINTAGE IX A OFFSHORE SCSP - OTHER INCOME | 1,219 | 1,219 | 1,219 |
| ACTIVE IMPACT FUND III LIMITED - OTHER INCOME | 5,539 | 5,539 | 5,539 |
| CHARLES SCHWAB - OTHER INCOME | 3 | 3 | 3 |
| SILVER CREEK/ DFP FUND - OTHER INCOME | 115 | 115 | 115 |
| VANGUARD - NONTAXABLE DIVIDENDS | 8,952 | 8,952 | |
| WEST STREET OFFSHORE INFRA PARTNERS IV, L.P. - SECTION 988 | 36,164 | 28,877 | 36,164 |
| ATHANOR LOSS ON DISPOSITION | -872,058 | -872,058 | -872,058 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE FOR SECURITIES CONTRIBUTED FROM FOUNDATION | 2,971,186 |
| PY ADJUSTMENT | 121,673 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH IN TRANSIT | 121,673 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 50,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 12,320 | 12,320 | 0 | |
| CS - FOREIGN TAXES | 19 | 19 | 0 |