| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 30,880 | 15,440 | 15,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR | 2007-04-04 | 297 | 297 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-03-02 | 4,013 | 4,013 | M5 | |||||
| FURNITURE & FIXTUR | 2001-01-01 | 520 | 520 | M5 | |||||
| FURNITURE & FIXTUR | 2007-04-04 | 4,133 | 4,133 | M7 | |||||
| FURNITURE & FIXTUR | 2007-05-18 | 937 | 937 | M7 | |||||
| FURNITURE & FIXTUR | 2007-12-03 | 445 | 445 | M7 | |||||
| VALLEY COMMUNICATI | 2008-09-02 | 2,005 | 2,005 | M5 | |||||
| COMPUTER EQUIPMENT | 2013-12-09 | 1,785 | 892 | M5 | |||||
| LAPTOP COMPUTER | 2014-09-05 | 5,931 | 2,965 | M5 | |||||
| IPADS | 2014-10-28 | 3,594 | 1,797 | M5 | |||||
| COMPUTER EQUIPMENT | 2015-12-31 | 1,870 | 935 | M5 | |||||
| OFFICE FURNISHING | 2015-07-14 | 435 | 216 | M7 | |||||
| COMPUTER | 2016-03-25 | 1,356 | 678 | M5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & FIXED INCOME | 8,593,613 | 8,593,613 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 29,374,169 | 29,374,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL AND INDEX FUNDS | FMV | 7,408,790 | 7,408,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND MISC | 13,566 | 13,566 | ||
| TELEPHONE EXPENSE | 1,117 | 1,117 | ||
| BANK CHARGES | 300 | 300 | ||
| FILING FEES | 434 | 434 | ||
| EQUIPMENT LEASE | 1,342 | 1,342 | ||
| INSURANCE | 882 | 882 | ||
| IT CONSULTANT | 1,004 | 1,004 | ||
| PUBLICATIONS | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous income |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,522,093 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PINE BANKS PARK FOUNDATION INC | NONE | 800,000 | 610,813 | 2022-03 | 2032-03 | 120 MTH PAYMENTS OF PRINCIPAL & INTEREST OF $8,100 | 4 % | NONE | OPERATIONAL | NONE 0 NONE 0 | 0 |
| PINE BANKS PARK FOUNDATION INC | NONE | 1,250,000 | 142,000 | 2024-04 | 2034-04 | 120 MTH PAYMENTS OF PRINCIPAL & INTEREST OF | 425 % | NONE | OPERATIONAL | NONE 0 NONE 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 118,646 | 59,323 | 59,323 | |
| EASTERN BANK AGENCY FEES | 158,218 | 158,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 41,812 |