| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC GROWTH FUND CLASS F3 | FMV | 79,229 | 79,229 |
| MFS INTERNATIONAL GROWTH FUND CLASS I | FMV | 82,697 | 82,697 |
| FIDELITY 500 INDEX FUND | FMV | 447,101 | 447,101 |
| MFS NEW DISCOVERY VALUE FUND CLASS I | FMV | 47,130 | 47,130 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | FMV | 93,115 | 93,115 |
| JPMORGAN LARGE-CAP GROWTH FUND CLASS I | FMV | 100,637 | 100,637 |
| T.ROWE PRICE QM US SMALL CAP GROWTH | FMV | 35,497 | 35,497 |
| APPLE INC COMMON STOCK | FMV | 751,273 | 751,273 |
| MICROSOFT CORP COMMON STOCK | FMV | 479,723 | 479,723 |
| META PLATFORMS INC CL A | FMV | 377,654 | 377,654 |
| SCHWAB FUNDAMENTAL U.S. LARGE COMPANY INDEX FUND | FMV | 82,716 | 82,716 |
| GQG PARTNERS INTERNATIONAL | FMV | 31,791 | 31,791 |
| SCHWAB FUNDAMENTAL INT EQTY | FMV | 61,301 | 61,301 |
| VANGUARD WORLD FD | FMV | 103,023 | 103,023 |
| VANGUARD INDEX FDS | FMV | 35,672 | 35,672 |
| PLAYAGS INC COMMON STOCK | FMV | 576,500 | 576,500 |
| TESLA INC COMMON STOCK | FMV | 2,019,200 | 2,019,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 5,307 | 0 | 0 | 5,307 |
| APPRAISAL FEES | 750 | 0 | 0 | 750 |
| PROPERTY MANAGEMENT | 400 | 0 | 0 | 400 |
| INSURANCE | 6,115 | 0 | 0 | 6,115 |
| PROPERTY MAINTAINANCE | 3,138 | 0 | 0 | 3,138 |
| HOA FEES | 1,875 | 0 | 0 | 1,875 |
| DESIGN IMPROVEMENTS | 518 | 0 | 0 | 518 |
| ENTERTAINMENT | 147 | 0 | 0 | 0 |
| WEBSITE HOSTING | 562 | 0 | 0 | 562 |
| WEBSITE DESIGN | 4,250 | 0 | 0 | 4,250 |
| OFFICE EXPENSE | 79 | 0 | 0 | 79 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON ASSETS | 143,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 536 | 536 | 0 | 0 |
| PROPERTY TAXES | 2,681 | 0 | 0 | 2,681 |
| INCOME TAX | 3,000 | 3,000 | 0 | 0 |