| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 193,964 | 96,982 | 96,982 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ONEOK, INC. 5.0% 03/01/2026 USD SR LIEN NEXT CALL DT. 12 01 | 69,243 | 69,243 |
| BUNGE LIMITED FINANCE CORP. 3.25% 08/15/2026 USD SR | 165,188 | 165,188 |
| SHIRE ACQUISITIONS INVESTMENTS 3.2% 09/23/2026 USD SR | 2,958 | 2,958 |
| BAXTER INTERNATIONAL INC 1.915% 02/01/2027 USD SR | 59,881 | 59,881 |
| SABINE PASS LIQUEFACTION, LLC 5.0% 03/15/2027 USD SER | 120,996 | 120,996 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 60,442 | 60,442 |
| NEXTERA ENERGY CAPITAL 3.55% 05/01/2027 USD SR LIEN | 133,327 | 133,327 |
| ROYAL BANK OF CANADA MTN 3.625% 05/04/2027 USD SR | 79,608 | 79,608 |
| INTERNATIONAL BUSINESS MACHINE 1.7% 05/15/2027 USD | 108,565 | 108,565 |
| ENERGY TRANSFER OPERATNG 5.5% 06/01/2027 USD SER * | 72,231 | 72,231 |
| TORONTO-DOMINION BANK (THE) MTN 4.108% 06/08/2027 | 183,453 | 183,453 |
| CARDINAL HEALTH, INC. 3.41% 06/15/2027 | 53,383 | 53,383 |
| SIMON PROPERTY GROUP LP 3.375% 06/15/2027 | 133,427 | 133,427 |
| COSTCO WHOLESALE CORP 1.375% 06/20/2027 | 292,051 | 292,051 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 | 201,984 | 201,984 |
| AMERICAN EXPRESS CO HYBRID 07/28/2027 | 187,140 | 187,140 |
| CROWN CASTLE INTL CORP 3.65% 09/01/2027 | 80,504 | 80,504 |
| BANCO SANTANDER, S.A. HYBRID 09/14/2027 | 190,080 | 190,080 |
| INTERCONTINENTAL EXCHANGE, INC 4.0% 09/15/2027 | 70,541 | 70,541 |
| JPMORGAN CHASE & CO. HYBRID 09/22/2027 | 189,068 | 189,068 |
| KELLOGG CO 3.4% 11/15/2027 | 79,491 | 79,491 |
| AIR LEASE CORPORATION 5.85% 12/15/2027 | 121,251 | 121,251 |
| AERCAP IRELAND CAPITAL DESIGNA 3.875% 01/23/2028 USD | 165,555 | 165,555 |
| BANK OF AMERICA CORPORATION HYBRID MTN | 188,932 | 188,932 |
| TELEDYNE TECHNOLOGIES IN 2.25% | 165,821 | 165,821 |
| MORGAN STANLEY HYBRID 04/20/2028 USD SR LIEN CPN | 183,857 | 183,857 |
| BARCLAYS PLC HYBRID 08/09/2028 USD SR LIEN CPN | 224,015 | 224,015 |
| OTIS WORLDWIDE CORPORATION 5.25% 08/16/2028 USD SR | 167,187 | 167,187 |
| HSBC HOLDINGS PLC HYBRID 09/22/2028 USD SR LIEN CPN | 198,525 | 198,525 |
| BANK OF NEW YORK MELLON CORPOR HYBRID MTN | 181,506 | 181,506 |
| CITIGROUP INC. HYBRID 10/27/2028 USD SR LIEN CPN | 144,324 | 144,324 |
| STATE STREET CORPORATION HYBRID 11/04/2028 USD SR | 181,604 | 181,604 |
| JM SMUCKER CO 5.9% 11/15/2028 USD SR LIEN NEXT CALL DT. | 77,232 | 77,232 |
| AMERIPRISE FINANCIAL, INC. 5.7% 12/15/2028 USD SR LIEN | 128,054 | 128,054 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 01/26/2029 | 61,974 | 61,974 |
| PHILIP MORRIS INTERNATIONAL IN 4.875% 02/13/2029 USD | 85,457 | 85,457 |
| CUMMINS INC. 4.9% 02/20/2029 USD SR LIEN NEXT CALL DT. 01 | 185,350 | 185,350 |
| AON NORTH AMERICA, INC. 5.15% 03/01/2029 USD SR LIEN | 105,099 | 105,099 |
| DTE ENERGY COMPANY 5.1% 03/01/2029 USD SR LIEN NEXT | 120,266 | 120,266 |
| EVERSOURCE ENERGY 4.25% 04/01/2029 USD SER O SR LIEN | 78,126 | 78,126 |
| REPUBLIC SERVICES INC 4.875% 04/01/2029 USD SR LIEN | 217,083 | 217,083 |
| ENBRIDGE INC 5.3% 04/05/2029 USD SR LIEN NEXT CALL DT. 03 | 217,897 | 217,897 |
| CANADIAN IMPERIAL BANK OF COMM 5.26% 04/08/2029 USD | 279,496 | 279,496 |
| THE CIGNA GROUP 5.0% 05/15/2029 USD SR LIEN NEXT CALL | 104,605 | 104,605 |
| L3HARRIS TECH INC 5.05% 06/01/2029 USD SR LIEN NEXT CALL | 161,623 | 161,623 |
| PNC FINANCIAL SERVICES HYBRID 06/12/2029 USD SR LIEN | 60,199 | 60,199 |
| U.S. BANCORP HYBRID 06/12/2029 USD SR LIEN CPN 06/12/23 | 60,523 | 60,523 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 111,816 | 111,816 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/07/2030 | 195,900 | 195,900 |
| EBAY INC 2.7% 03/11/2030 USD SR LIEN NEXT CALL DT. 12 11 29 | 106,855 | 106,855 |
| ING GROEP NV HYBRID 03/19/2030 USD SR LIEN CPN 03/19/24 | 273,089 | 273,089 |
| CITIGROUP INC. HYBRID 03/20/2030 USD SR LIEN CPN | 130,431 | 130,431 |
| VERIZON COMMUNICATIONS, INC. 3.15% 03/22/2030 USD | 105,350 | 105,350 |
| FOX CORP 3.5% 04/08/2030 USD SR LIEN NEXT CALL DT. 01 08 | 78,746 | 78,746 |
| NXP BV/NXP FDG/NXP USA 3.4% 05/01/2030 USD SR LIEN | 105,352 | 105,352 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN NEXT | 105,767 | 105,767 |
| RELX CAPITAL INC 3.0% 05/22/2030 USD SR LIEN NEXT CALL DT. | 216,023 | 216,023 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/26/2030 USD SR | 270,093 | 270,093 |
| PHILIP MORRIS INTL INC 5.5% 09/07/2030 USD SR LIEN NEXT | 113,524 | 113,524 |
| GENERAL MOTORS FINL CO 5.75% 02/08/2031 USD SR LIEN | 79,777 | 79,777 |
| CIGNA CORP 2.375% 03/15/2031 USD SR LIEN NEXT CALL DT. 12 | 113,574 | 113,574 |
| LOWE'S COS INC 2.625% 04/01/2031 USD SR LIEN NEXT CALL | 104,209 | 104,209 |
| CVS HEALTH CORP 5.25% 02/21/2033 USD SR LIEN NEXT CALL | 76,271 | 76,271 |
| HUMANA INC. 5.875% 03/01/2033 USD SR LIEN NEXT CALL DT. | 77,776 | 77,776 |
| FISERV INC 5.6% 03/02/2033 USD SR LIEN NEXT CALL DT. 12 02 | 79,460 | 79,460 |
| NATIONAL GRID PLC 5.809% 06/12/2033 USD SR LIEN NEXT | 209,858 | 209,858 |
| AT&T INC. 5.4% 02/15/2034 USD SR LIEN NEXT CALL DT. 11 15 | 136,216 | 136,216 |
| CARDINAL HEALTH, INC. 5.45% 02/15/2034 USD SR LIEN NEXT | 108,841 | 108,841 |
| DOW CHEMICAL CO/THE 5.15% 02/15/2034 USD SR LIEN NEXT | 211,480 | 211,480 |
| REALTY INCOME CORP 5.125% 02/15/2034 USD SR LIEN NEXT | 240,860 | 240,860 |
| INTEL CORPORATION 5.15% 02/21/2034 USD SR LIEN NEXT | 250,431 | 250,431 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 USD SR | 109,061 | 109,061 |
| ORACLE CORPORATION 3.9% 05/15/2035 USD SR LIEN NEXT | 70,505 | 70,505 |
| COMCAST CORPORATION 5.65% 06/15/2035 SR LIEN S&P A- | 231,323 | 231,323 |
| DOMINION RESOURCES, INC. 5.95% 06/15/2035 SER B SR | 106,198 | 106,198 |
| TRANSCANADA PIPELINES LIMITED 5.85% 03/15/2036 SR | 210,304 | 210,304 |
| ADOBE SYSTEMS INCORPORATED 3.25% 02/01/2025 SR LIEN | 168,021 | 168,021 |
| CREDIT SUISSE NEW YORK MTN 3.7% 02/21/2025 SER FXD SR | 317,567 | 317,567 |
| AIR LEASE CORPORATION 3.25% 03/01/2025 SR LIEN NEXT CALL | 255,017 | 255,017 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.777% 03/02/2025 SR | 104,070 | 104,070 |
| HONDA MOTOR CO., LTD. 2.271% 03/10/2025 SR LIEN NEXT | 125,413 | 125,413 |
| ENERGY TRANSFER PARTNERS, L.P. 4.05% 03/15/2025 SR LIEN | 298,956 | 298,956 |
| IBERDROLA INTERNATIONAL B.V. 5.81% 03/15/2025 SR LIEN | 254,584 | 254,584 |
| EOG RESOURCES INC 3.15% 04/01/2025 SR LIEN NEXT CALL DT. | 75,303 | 75,303 |
| CANADIAN IMPERIAL BANK OF COMM 3.3% 04/07/2025 SR | 102,400 | 102,400 |
| GENERAL MOTORS FINANCIAL COMPA 3.8% 04/07/2025 SR | 81,463 | 81,463 |
| REALTY INCOME CORPORATION 3.875% 04/15/2025 SR LIEN | 102,587 | 102,587 |
| CITIGROUP INC. 3.3% 04/27/2025 SR LIEN S&P BBB+ /MOODY'S | 123,129 | 123,129 |
| NXP BV/NXP FDG/NXP USA 2.7% 05/01/2025 SER WI SR LIEN | 124,693 | 124,693 |
| ABBVIE INC. 3.6% 05/14/2025 SR LIEN NEXT CALL DT. 02 14 25 | 21,012 | 21,012 |
| INTERCONTINENTAL EXCHANGE, INC 3.65% 05/23/2025 SR | 122,881 | 122,881 |
| AMERICAN TOWER CORPORATION 4.0% 06/01/2025 SR LIEN | 101,864 | 101,864 |
| AVALONBAY COMMUNITIES, INC. MTN 3.45% 06/01/2025 SR | 211,463 | 211,463 |
| FISERV, INC. 3.85% 06/01/2025 SR LIEN NEXT CALL DT. 03 01 25 | 41,931 | 41,931 |
| MPLX LP 4.875% 06/01/2025 SER WI SR LIEN NEXT CALL DT. 03 | 20,068 | 20,068 |
| BANK OF NOVA SCOTIA (THE) 5.45% 06/12/2025 SR LIEN S&P | 208,231 | 208,231 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 SR LIEN NEXT | 38,984 | 38,984 |
| BAXALTA INCORPORATED 4.0% 06/23/2025 SER WI SR LIEN | 280,300 | 280,300 |
| CROWN CASTLE INTL CORP 1.35% 07/15/2025 USD SR LIEN | 305,990 | 305,990 |
| MITSUBISHI UFJ FIN GRP 1.412% 07/17/2025 USD SR LIEN | 216,552 | 216,552 |
| MORGAN STANLEY MTN 4.0% 07/23/2025 USD SR LIEN S&P | 230,052 | 230,052 |
| INTEL CORPORATION 3.7% 07/29/2025 USD SR LIEN NEXT CALL | 179,592 | 179,592 |
| AMERICAN EXPRESS CO 3.95% 08/01/2025 USD SR LIEN NEXT | 109,344 | 109,344 |
| TRUIST FINANCIAL CORP MTN 1.2% 08/05/2025 USD SR LIEN | 128,017 | 128,017 |
| BUNGE LIMITED FINANCE CORP. 1.63% 08/17/2025 USD SR | 127,336 | 127,336 |
| BANCO SANTANDER SA 5.147% 08/18/2025 USD SR LIEN S&P | 203,989 | 203,989 |
| AUTONATION INC 4.5% 10/01/2025 USD SR LIEN NEXT CALL DT | 213,562 | 213,562 |
| BARCLAYS PLC 4.375% 01/12/2026 USD SR LIEN S&P BBB+ | 254,988 | 254,988 |
| CITIGROUP INC. 3.7% 01/12/2026 USD SR LIEN SETUP | 130,953 | 130,953 |
| CIGNA GROUP (THE) 5.685% 03/15/2026 USD SR LIEN S&P A- | 378,351 | 378,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE COMPANY INC CMN (ACHC) | 32,632 | 32,632 |
| ACCURAY INCORPORATED CMN (ARAY) | 6,461 | 6,461 |
| ADEIA INC. CMN (ADEA) | 26,366 | 26,366 |
| ALIGHT INC CMN (ALIT) | 19,729 | 19,729 |
| ALLETE, INC. CMN (ALE) | 26,438 | 26,438 |
| AMNEAL NEWCO INC. CMN (AMRX) | 16,078 | 16,078 |
| ARCOSA INC CMN (ACA) | 34,826 | 34,826 |
| ATMOS ENERGY CORPORATION CMN (ATO) | 36,489 | 36,489 |
| ATRICURE, INC CMN (ATRC) | 16,441 | 16,441 |
| AVANOS MEDICAL INC CMN (AVNS) | 9,632 | 9,632 |
| AVERY DENNISON CORPORATION CMN (AVY) | 50,151 | 50,151 |
| BABCOCK & WILCOX ENTERPRISES, CMN (BW) | 5,822 | 5,822 |
| BANC OF CALIFORNIA INC CMN (BANC) | 24,749 | 24,749 |
| BLOOM ENERGY CORP CMN CLASS A (BE) | 21,988 | 21,988 |
| BOX, INC. CMN CLASS A (BOX) | 17,412 | 17,412 |
| BREAD FINANCIAL HOLDINGS INC CMN (BFH) | 17,219 | 17,219 |
| CALERES, INC CMN (CAL) | 10,755 | 10,755 |
| CANNAE HOLDINGS, INC. CMN (CNNE) | 7,467 | 7,467 |
| CEVA, INC. CMN (CEVA) | 14,355 | 14,355 |
| CHARLES RIVER LABORATORIES INT CMN (CRL) | 21,967 | 21,967 |
| CIENA CORPORATION CMN (CIEN) | 88,711 | 88,711 |
| CLEAN HARBORS INC CMN (CLH) | 23,244 | 23,244 |
| CLEVELAND-CLIFFS INC. CMN (CLF) | 21,864 | 21,864 |
| CNX RESOURCES CORP CMN (CNX) | 38,210 | 38,210 |
| COHERENT CORP CMN (COHR) | 18,567 | 18,567 |
| CONDUENT INCORPORATED CMN (CNDT) | 30,870 | 30,870 |
| CONMED CORPORATION CMN (CNMD) | 12,685 | 12,685 |
| CYTOSORBENTS CORPORATION CMN (CTSO) | 774 | 774 |
| DEVON ENERGY CORPORATION (NEW) CMN (DVN) | 29,228 | 29,228 |
| ENVIRI CORP CMN (NVRI) | 23,608 | 23,608 |
| HAEMONETICS CORPORATION CMN (HAE) | 34,433 | 34,433 |
| HAIN CELESTIAL GROUP, INC. (TH CMN (HAIN) | 10,455 | 10,455 |
| HARMONIC INC. CMN (HLIT) | 4,511 | 4,511 |
| HELIOS TECHNOLOGIES INC. CMN (HLIO) | 12,276 | 12,276 |
| HUNTINGTON BANCSHARES INCORPOR CMN (HBAN) | 43,943 | 43,943 |
| INDIE SEMICONDUCTOR INC CMN (INDI) | 13,146 | 13,146 |
| INNOVEX INTERNATIONAL INC CMN (INVX) | 6,203 | 6,203 |
| INTEGRA LIFESCIENCES HOLDING CORPORATION (IART) | 10,660 | 10,660 |
| IPG PHOTONICS CORPORATION CMN (IPGP) | 18,616 | 18,616 |
| ITRON, INC. CMN (ITRI) | 22,585 | 22,585 |
| KBR, INC. CMN (KBR) | 65,465 | 65,465 |
| KYNDRYL HOLDINGS INC CMN (KD) | 101,447 | 101,447 |
| MACOM TECHNOLOGY SOLUTIONS CMN (MTSI) | 48,716 | 48,716 |
| MERCURY SYSTEMS INC CMN (MRCY) | 26,922 | 26,922 |
| MOLINA HEALTHCARE, INC. CMN (MOH) | 26,486 | 26,486 |
| NEW JERSEY RESOURCES CORPORATI CMN (NJR) | 32,705 | 32,705 |
| NLIGHT, INC. CMN (LASR) | 8,161 | 8,161 |
| NORTHWESTERN CORPORATION CMN (NWE) | 31,862 | 31,862 |
| ODP CORP/THE CMN (ODP) | 11,711 | 11,711 |
| ONESPAN, INC. CMN (OSPN) | 16,612 | 16,612 |
| OPENLANE INC CMN (KAR) | 43,886 | 43,886 |
| ORASURE TECHNOLOGIES, INC. CMN (OSUR) | 8,112 | 8,112 |
| ORMAT TECHNOLOGIES, INC. CMN (ORA) | 58,781 | 58,781 |
| OSI SYSTEMS, INC. CMN (OSIS) | 33,151 | 33,151 |
| PATTERSON COMPANIES INC CMN (PDCO) | 27,465 | 27,465 |
| PATTERSON-UTI ENERGY, INC. CMN REG OFFER 23054738 | 9,086 | 9,086 |
| PORTLAND GENERAL ELECTRIC CO CMN (POR) | 31,962 | 31,962 |
| QUIDELORTHO CORPORATION CMN (QDEL) | 4,277 | 4,277 |
| RAMBUS INC CMN (RMBS) | 38,429 | 38,429 |
| RESIDEO TECHNOLOGIES INC. CMN (REZI) | 52,715 | 52,715 |
| RIBBON COMMUNICATIONS INC CMN (RBBN) | 34,091 | 34,091 |
| SEMTECH CORPORATION CMN (SMTC) | 24,554 | 24,554 |
| STANDARD BIOTOOLS INC CMN (LAB) | 5,052 | 5,052 |
| TELEDYNE TECHNOLOGIES INCORPOR CMN (TDY) | 22,278 | 22,278 |
| TEMPUR SEALY INTERNATIONAL INC CMN (TPX) | 30,329 | 30,329 |
| TETRA TECHNOLOGIES INC (DEL) CMN (TTI) | 19,780 | 19,780 |
| TEXAS CAPITAL BANCSHARES, INC. CMN (TCBI) | 43,245 | 43,245 |
| TREEHOUSE FOODS, INC. CMN (THS) | 26,102 | 26,102 |
| TWIN DISC INCORPORATED CMN (TWIN) | 3,666 | 3,666 |
| UIPATH, INC. CMN CLASS A (PATH) | 18,976 | 18,976 |
| UNDER ARMOUR, INC. CMN CLASS C (UA) | 16,792 | 16,792 |
| UNISYS CORPORATION CMN (UIS) | 18,737 | 18,737 |
| UNITED PARKS & RESORTS INC CMN (PRKS) | 17,981 | 17,981 |
| VAREX IMAGING CORPORATION CMN (VREX) | 11,132 | 11,132 |
| VARONIS SYSTEMS, INC. CMN (VRNS) | 11,685 | 11,685 |
| VEECO INSTRUMENTS INC CMN (VECO) | 53,761 | 53,761 |
| VERINT SYSTEMS INC. CMN (VRNT) | 20,725 | 20,725 |
| VIASAT, INC CMN (VSAT) | 25,870 | 25,870 |
| VIAVI SOLUTIONS, INC. CMN (VIAV) | 16,271 | 16,271 |
| VISTRA CORP CMN (VST) | 41,637 | 41,637 |
| WHIRLPOOL CORP. CMN (WHR) | 19,347 | 19,347 |
| WOLFSPEED, INC. CMN (WOLF) | 10,170 | 10,170 |
| XPERI INC. CMN (XPER) | 16,278 | 16,278 |
| ZIMVIE INC. CMN (ZIMV) | 9,012 | 9,012 |
| AERCAP HOLDINGS NV ORD CMN (AER) | 69,191 | 69,191 |
| COGNYTE SOFTWARE LTD CMN (CGNT) | 26,469 | 26,469 |
| CRITEO SPONSORED ADR CMN (CRTO) | 82,847 | 82,847 |
| INNOVIZ TECHNOLOGIES LTD. CMN (INVZ) | 5,188 | 5,188 |
| INTERNATIONAL GAME TECHNOLOGY PLC CMN (IGT) | 54,852 | 54,852 |
| RADWARE LTD. CMN (RDWR) | 15,230 | 15,230 |
| STRATASYS LTD CMN (SSYS) | 21,176 | 21,176 |
| TECHNIPFMC PLC CMN (FTI) | 47,722 | 47,722 |
| WIX.COM LTD CMN (WIX) | 38,619 | 38,619 |
| GS HIGH YIELD FUND CLASS P | 10,082,027 | 10,082,027 |
| ISHARES S&P 500 INDEX FUND CLASS G | 42,833,045 | 42,833,045 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 2,624,546 | 2,624,546 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G | 2,891,658 | 2,891,658 |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND CLASS K | 5,339,034 | 5,339,034 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS | 1,102,456 | 1,102,456 |
| AMAZON.COM INC CMN (AMZN) | 326,891 | 326,891 |
| APPLOVIN CORPORATION CMN CLASS A (APP) | 762,943 | 762,943 |
| ARISTA NETWORKS, INC. CMN (ANET) | 190,996 | 190,996 |
| ARTHUR J GALLAGHER & CO CMN (AJG) | 199,547 | 199,547 |
| BOOZ ALLEN HAMILTON HOLDING CORPORATION CMN (BAH) | 112,226 | 112,226 |
| CORTEVA, INC. CMN (CTVA) | 129,071 | 129,071 |
| DATADOG, INC. CMN CLASS A (DDOG) | 183,471 | 183,471 |
| ENTEGRIS, INC. CMN (ENTG) | 148,095 | 148,095 |
| FRESHPET, INC. CMN (FRPT) | 114,193 | 114,193 |
| GE AEROSPACE CMN (GE) | 290,368 | 290,368 |
| GE VERNOVA LLC CMN (GEV) | 215,616 | 215,616 |
| GODADDY INC. CMN CLASS A (GDDY) | 197,567 | 197,567 |
| ILLUMINA, INC CMN (ILMN) | 160,490 | 160,490 |
| INTUITIVE SURGICAL, INC. CMN (ISRG) | 192,603 | 192,603 |
| LPL FINANCIAL HOLDINGS INC. CMN (LPLA) | 159,337 | 159,337 |
| MCKESSON CORPORATION CMN (MCK) | 194,029 | 194,029 |
| MICROSOFT CORPORATION CMN (MSFT) | 254,165 | 254,165 |
| NVIDIA CORPORATION CMN (NVDA) | 251,659 | 251,659 |
| REINSURANCE GROUP AMER INC CMN (RGA) | 154,882 | 154,882 |
| UNITEDHEALTH GROUP INCORPORATE CMN (UNH) | 190,709 | 190,709 |
| VERTEX PHARMACEUTICALS INCORPO CMN (VRTX) | 138,932 | 138,932 |
| VISA INC. CMN CLASS A (V) | 166,869 | 166,869 |
| 3I GROUP PLC UNSPONSORED ADR CMN (TGOPY) | 309,817 | 309,817 |
| ADYEN N.V. ADR CMN (ADYEY) | 119,040 | 119,040 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN (AZN) | 168,714 | 168,714 |
| CANADIAN PACIFIC KANSAS CITY L CMN (CP) | 143,199 | 143,199 |
| FERRARI N.V. CMN (RACE) | 123,204 | 123,204 |
| ICICI BANK LIMITED SPONS ADR (IBN) | 179,578 | 179,578 |
| LINDE PLC CMN (LIN) | 172,492 | 172,492 |
| MEITUAN DIANPING ADR CMN (MPNGY) | 125,571 | 125,571 |
| NOVO-NORDISK A/S ADR ADR CMN (NVO) | 212,125 | 212,125 |
| PUIG BRANDS S.A. ADR CMN (PUGBY) | 85,719 | 85,719 |
| SAAB AB (PUBL.) ADR CMN (SAABY) | 127,503 | 127,503 |
| SEA LIMITED SPONSORED ADR CMN (SE) | 228,327 | 228,327 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS 1ADS EQUALS | 299,736 | 299,736 |
| WASTE CONNECTIONS, INC. CMN (WCN) | 130,403 | 130,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATHWAY PRIVATE EQUITY FUND | FMV | 3,539,796 | 3,539,796 |
| ANGELES ABSOLUTE RETURN FUND | FMV | 4,228,327 | 4,228,327 |
| LONE STAR REAL ESTATE FUND III | FMV | 10,720 | 10,720 |
| LONE STAR REAL ESTATE FUND IV | FMV | 677,883 | 677,883 |
| SCULPTOR REAL ESTATE PARALLEL FUND III B, LP | FMV | 254,067 | 254,067 |
| HARBOURVEST PARTNERS - DOVER STREET | FMV | 244,961 | 244,961 |
| HARBOURVEST GLOBAL ANNUAL PRIVATE EQUITY FUND | FMV | 3,912,670 | 3,912,670 |
| PORTFOLIO ADVISORS REAL ESTATE FUND V, LP | FMV | 350,341 | 350,341 |
| BROOKFIELD CAPITAL PARTNERS FUND | FMV | 1,222,030 | 1,222,030 |
| ANGELES PRIVATE MARKETS FUND 1, LP | FMV | 3,851,718 | 3,851,718 |
| ANGELES PRIVATE MARKETS FUND 2, LP | FMV | 17,087,994 | 17,087,994 |
| ANGELES PRIVATE MARKETS FUND 3, LP | FMV | 9,813,391 | 9,813,391 |
| ANGELES PRIVATE MARKETS FUND 4, LP | FMV | 3,725,806 | 3,725,806 |
| ANGELES PRIVATE CREDIT FUND | FMV | 3,348,191 | 3,348,191 |
| ANGELES PRIVATE CREDIT FUND 2 | FMV | 4,623,143 | 4,623,143 |
| ANGELES PRIVATE CREDIT FUND 3 | FMV | 894,845 | 894,845 |
| HEDGE FUND SELECT: VKG GLOBAL EQUITIES LTD CLASS A SERIES 6 | FMV | 2,861,204 | 2,861,204 |
| PRINCETON FUND LTD CLASS AA SERIES 1 | FMV | 3,408,963 | 3,408,963 |
| ARTISAN: DYNAMIC EQUITY(NON-US EQUITY) OFFSHORE L.P. | FMV | 498,770 | 498,770 |
| ARTISAN: DYNAMIC EQUITY(NON-US EQUITY) SERIES CLASS 1 | FMV | 4,581,474 | 4,581,474 |
| THE BANK OF NOVA SCOTIA LINKED TO BASKET OF INDICES | FMV | 1,483,609 | 1,483,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,063 | 0 | 5,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 114,374 | 0 | 0 |
| REDEMPTION RECEIVABLE | 0 | 5,040,142 | 5,040,142 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN (LOSS) | 40,404,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & COURIER | 273 | 0 | 273 | |
| INSURANCE | 22,508 | 0 | 22,508 | |
| OFFICE SUPPLIES | 605 | 0 | 605 | |
| PARKING | 5,790 | 0 | 5,385 | |
| PAYROLL PREP FEE | 1,194 | 0 | 1,194 | |
| TELEPHONE | 2,840 | 0 | 2,840 | |
| HALO PROGRAM | 413 | 0 | 413 | |
| MISCELLANEOUS EXPENSES | 2,362 | 0 | 226 | |
| PARTNERSHIP EXPENSES | 0 | 1,023,728 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 2,123,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILTY | 1,052,358 | 490,622 |
| TAXES PAYABLE | 0 | 498,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 324,250 | 0 | 324,250 | |
| INVESTMENT EXPENSE | 346,685 | 346,685 | 0 | |
| OTHER PROFESSIONAL FEES | 360,458 | 50,000 | 310,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 25,289 | 0 | |
| TAX PROVISION | 638,730 | 0 | 0 |