| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING FEES | 45,050 | 22,525 | 0 | 22,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIDELITY #0453 | 23,610 | 0 | 0 |
| FIDELITY #0454 | 1,736,646 | 3,245,268 | 3,329,329 |
| FIDELITY #4818 | 6,195,062 | 7,841,558 | 9,934,422 |
| FIDELITY #4819 | 1,949,939 | 1,744,166 | 1,827,588 |
| FIDELITY #4820 | 3,811,133 | 4,815,063 | 4,552,462 |
| JPAS - ILLIQUID ASSETS-A SPC | 1,059,459 | 2,146,925 | 2,146,925 |
| DIVIDEND RECEIVABLE | 35,046 | 31,047 | 31,047 |
| JPAS - SEMI LIQUID ASSETS LLC | 4,571,804 | 600,571 | 600,571 |
| Description | Amount |
|---|---|
| PRIOR PERIOD FMV ADJUSTMENT | 6,215,585 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH: JPAS - SEMI LIQUID ASSETS LLC | -10 | -10 | -10 |
| FROM PASSTHROUGH: JPAS - ILLIQUID ASSETS-A SPC | 11,174 | 11,174 | 11,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY INVESTMENT MANAGEMENT FEES | 142,328 | 142,328 | 0 | 0 |
| CONTRACTOR EXPENSE | 311,944 | 0 | 0 | 311,944 |
| OTHER PROFESSIONAL FEES | 84,889 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,955 | 12,955 | 0 | 0 |
| OTHER STATE FEES | 400 | 0 | 0 | 0 |