| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & bookkeeping services | 38,267 | 19,133 | 19,133 | 19,133 |
| Accounting - Fannin Street Garage | 6,600 | 6,600 | 6,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fannin St. Parking Garage | 2007-06-30 | 8,106,925 | 3,603,080 | SL | 39.000000000000 | 207,870 | 207,870 | 207,870 | |
| Improvements - Fannin St. | 2018-06-30 | 10,078 | 5,544 | SL | 10.000000000000 | 1,008 | 1,008 | 1,008 | |
| Software - Fannin St. | 2015-06-30 | 27,000 | 27,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Fixtures - Fannin St. | 2015-06-30 | 16,090 | 16,090 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Land - Parking Garage | 2007-06-30 | 3,100,000 | L | 0 | 0 | 0 | |||
| Islamic Da'wah Center | 2004-06-30 | 2,993,451 | 1,535,100 | SL | 39.000000000000 | 76,755 | 0 | 0 | |
| Improvements - Gym House | 2018-06-30 | 259,740 | 166,243 | SL | 10.000000000000 | 25,974 | 0 | 0 | |
| Improvements - Mosque | 2013-06-30 | 613,996 | 613,996 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Improvements - Tang City | 2014-06-30 | 42,382 | 40,304 | SL | 10.000000000000 | 2,078 | 2,078 | 2,078 | |
| Mosque - Mezzanine | 2014-06-30 | 1,072,871 | 1,020,318 | SL | 10.000000000000 | 52,553 | 0 | 0 | |
| Equipment - General | 2016-06-30 | 549,369 | 549,369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment - Mosque | 2016-06-30 | 65,086 | 65,086 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Equipment - Nigeria | 2016-06-30 | 2,688 | 2,688 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture - General | 2014-06-30 | 262,392 | 262,392 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture - Jordan | 2014-06-30 | 22,844 | 22,844 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture - Mosque | 2014-06-30 | 38,443 | 38,443 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Furniture - Nigeria | 2014-06-30 | 6,270 | 6,270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Land - Burkina | 2016-06-30 | 25,000 | L | 0 | 0 | 0 | |||
| Land - Islamic Da'wah Ctr | 2004-06-30 | 3,000,000 | L | 0 | 0 | 0 | |||
| Land - Jordan | 2016-06-30 | 28,912 | L | 0 | 0 | 0 | |||
| Land - Nigeria | 2016-06-30 | 215,042 | L | 0 | 0 | 0 | |||
| Land - Tang City | 2014-06-30 | 4,203,259 | SL | 0 % | 0 | 0 | 0 | ||
| Land - Youth Center | 2018-06-30 | 1,603,971 | L | 0 | 0 | 0 | |||
| Improvements - Tang City (2019) | 2019-06-30 | 369,810 | 184,905 | SL | 10.000000000000 | 36,981 | 36,981 | 36,981 | |
| Improvements - Gym House (2020) | 2019-06-30 | 4,821 | 1,928 | SL | 10.000000000000 | 482 | 0 | 0 | |
| Improvements - Tang City (2020) | 2020-06-30 | 535,089 | 214,036 | SL | 10.000000000000 | 53,509 | 53,509 | 53,509 | |
| Improvements - Tang City (2021) | 2021-06-30 | 185,496 | 46,375 | SL | 10.000000000000 | 18,550 | 18,550 | 18,550 | |
| Equipment - Nigeria (2021) | 2021-01-01 | 555 | 333 | SL | 5.000000000000 | 111 | 0 | 0 | |
| Improvements - Tang City (2022) | 2022-06-30 | 221,925 | 33,289 | SL | 10.000000000000 | 22,193 | 22,193 | 22,193 | |
| Furniture - Nigeria (2022) | 2022-06-30 | 1,842 | 395 | SL | 7.000000000000 | 263 | 0 | 0 | |
| Improvements - Tang City (2022) | 2023-06-30 | 238,553 | 11,928 | SL | 10.000000000000 | 23,855 | 23,855 | 23,855 | |
| Improvements - Tang City (2024) | 2024-06-30 | 394,323 | SL | 10.000000000000 | 19,716 | 19,716 | 19,716 | ||
| Improvements - Gym House (2024) | 2024-06-30 | 45,250 | SL | 10.000000000000 | 2,263 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 52 shs Abbvie Inc com | 9,070 | 9,240 |
| 30 shs Adobe Inc | 15,359 | 13,340 |
| 76 shs Advanced Micro Devices | 9,096 | 9,180 |
| 48 shs Agilent Technologies | 2,557 | 6,448 |
| 246 shs Alphabet Inc CL A | 26,035 | 46,568 |
| 344 shs Ambarella Inc | 17,015 | 25,023 |
| 207 shs Apple Inc | 20,088 | 51,837 |
| 82 shs Biogen Inc com | 13,148 | 12,539 |
| 45 shs Cadence Design Systems | 11,674 | 13,521 |
| 30 shs Carlisle Co Inc | 3,902 | 11,065 |
| 111 shs Cisco Sys Inc | 3,777 | 6,571 |
| 24 shs Clorox Co | 4,688 | 3,898 |
| 203 shs Colgate Palmolive Co | 15,821 | 18,455 |
| 341 shs Corteva Inc | 16,151 | 19,423 |
| 50 shs Eli Lilly & Co | 12,752 | 38,600 |
| 152 shs EOG Resources Inc | 13,636 | 18,632 |
| 129 shs Exxon Mobile Corp | 14,315 | 13,877 |
| 308 shs Freeport-McMoran CL-B | 10,736 | 11,729 |
| 62 shs Johnson & Johnson | 9,214 | 8,966 |
| 131 shs Kimberly Clark Corp | 16,252 | 17,166 |
| 8 shs KLA Corporation | 3,611 | 5,041 |
| 53 shs Linde PLC | 13,464 | 22,190 |
| 28 shs Martin Marietta Materials | 9,703 | 14,462 |
| 54 shs McCormick and Co | 4,601 | 4,117 |
| 8 shs McKesson Corp | 3,496 | 4,559 |
| 56 shs Merck & Co Inc New Com | 4,063 | 5,571 |
| 141 shs Microsoft Corp | 36,067 | 59,432 |
| 35 shs Novartis AG ADR | 3,416 | 3,406 |
| 142 shs Novo Nordisk A/S ADR | 2,695 | 12,215 |
| 69 shs Nvidia Corp | 9,080 | 9,266 |
| 164 shs Palo Alto Networks Inc | 22,461 | 29,841 |
| 21 shs Parker Hannifin Corp | 5,368 | 13,357 |
| 57 shs Pepsico Inc | 8,382 | 8,667 |
| 38 shs PPG Industries Inc | 5,070 | 4,539 |
| 73 shs Procter & Gamble | 11,027 | 12,238 |
| 160 shs Qualcomm Inc | 21,010 | 24,579 |
| 203 shs Taiwam SMCNDCTR MFG Co Ltd ADR (TSM) | 18,993 | 40,090 |
| 156 shs Unilever PLC (New) ADS | 7,671 | 8,845 |
| 1,595 shs Amana Growth Inst | 69,370 | 127,736 |
| 1,864 shs Amana Income Inst | 89,948 | 117,970 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fannin St. Parking Garage | 8,106,925 | 3,810,950 | 4,295,975 | 14,443,654 |
| Improvements - Fannin St. | 10,078 | 6,552 | 3,526 | 3,526 |
| Software - Fannin St. | 27,000 | 27,000 | 0 | 0 |
| Fixtures - Fannin St. | 16,090 | 16,090 | 0 | 0 |
| Land - Parking Garage | 3,100,000 | 0 | 3,100,000 | 1,943,798 |
| Improvements - Tang City | 42,382 | 42,382 | 0 | 0 |
| Land - Tang City | 4,203,259 | 0 | 4,203,259 | 873,504 |
| Improvements - Tang City (2019) | 369,810 | 221,886 | 147,924 | 147,924 |
| Improvements - Tang City (2020) | 535,089 | 267,545 | 267,544 | 267,544 |
| Improvements - Tang City (2021) | 185,496 | 64,925 | 120,571 | 120,571 |
| Improvements - Tang City (2022) | 221,925 | 55,482 | 166,443 | 166,443 |
| Improvements - Tang City (2022) | 238,553 | 35,783 | 202,770 | 202,770 |
| Improvements - Tang City (2024) | 394,323 | 19,716 | 374,607 | 374,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Islamic Da'wah Center | 2,993,451 | 1,611,855 | 1,381,596 | 5,374,088 |
| Improvements - Gym House | 259,740 | 192,217 | 67,523 | 67,523 |
| Improvements - Mosque | 613,996 | 613,996 | 0 | 0 |
| Mosque - Mezzanine | 1,072,871 | 1,072,871 | 0 | 0 |
| Equipment - General | 549,369 | 549,369 | 0 | 0 |
| Equipment - Mosque | 65,086 | 65,086 | 0 | 0 |
| Equipment - Nigeria | 2,688 | 2,688 | 0 | 0 |
| Furniture - General | 262,392 | 262,392 | 0 | 0 |
| Furniture - Jordan | 22,844 | 22,844 | 0 | 0 |
| Furniture - Mosque | 38,443 | 38,443 | 0 | 0 |
| Furniture - Nigeria | 6,270 | 6,270 | 0 | 0 |
| Land - Burkina | 25,000 | 0 | 25,000 | 25,000 |
| Land - Islamic Da'wah Ctr | 3,000,000 | 0 | 3,000,000 | 4,101,900 |
| Land - Jordan | 28,912 | 0 | 28,912 | 28,912 |
| Land - Nigeria | 215,042 | 0 | 215,042 | 215,042 |
| Land - Youth Center | 1,603,971 | 0 | 1,603,971 | 1,005,872 |
| Improvements - Gym House (2020) | 4,821 | 2,410 | 2,411 | 2,411 |
| Equipment - Nigeria (2021) | 555 | 444 | 111 | 111 |
| Furniture - Nigeria (2022) | 1,842 | 658 | 1,184 | 1,184 |
| Improvements - Gym House (2024) | 45,250 | 2,263 | 42,987 | 42,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 8,438 | 0 | 0 | 8,438 |
| Bank fees | 8,355 | 0 | 0 | 8,355 |
| Amman Jordan projects | 27,495 | 0 | 0 | 27,495 |
| Nigerian Farm projects | 243,000 | 0 | 0 | 243,000 |
| Licenses and fees | 1,967 | 0 | 0 | 1,967 |
| Maintenance and repairs | 148,511 | 47,243 | 47,243 | 101,268 |
| Office expenses | 78,654 | 0 | 0 | 19,294 |
| Postage and delivery | 237 | 0 | 0 | 237 |
| Ramadan expenses | 56,598 | 0 | 0 | 56,598 |
| Library expenses | 248 | 0 | 0 | 248 |
| Insurance - D&O | 2,642 | 0 | 0 | 2,642 |
| Web hosting fees | 1,865 | 0 | 0 | 1,865 |
| Dues and subscriptions | 3,322 | 0 | 0 | 3,322 |
| Utilities | 634 | 0 | 0 | 634 |
| Fundraising and catering expense | 3,014 | 0 | 0 | 3,014 |
| Licenses and fees - Fannin Street Garage | 869 | 869 | 869 | 0 |
| Insurance - D&O - Fannin Street Garage | 10,895 | 10,895 | 10,895 | 0 |
| Office supplies - Fannin Street Garage | 15,852 | 15,852 | 15,852 | 0 |
| Telephone - Fannin Street Garage | 6,517 | 6,517 | 6,517 | 0 |
| Bank fees - Fannin Street Garage | 37,725 | 37,725 | 37,725 | 0 |
| Maintenance and repairs - Fannin Street Garage | 65,780 | 65,780 | 65,780 | 0 |
| Land lease - Fannin Street Garage | 453,000 | 453,000 | 453,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultation fees | 24,363 | 0 | 0 | 26,030 |
| Management and administration | 26,350 | 0 | 0 | 26,350 |
| Security services | 10,525 | 0 | 0 | 9,505 |
| Investment management fees | 6,516 | 6,516 | 6,516 | 0 |
| Payroll processing fees | 884 | 237 | 237 | 0 |
| Consulting fees - Fannin Street Garage | 4,744 | 4,744 | 4,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 195 | 195 | 195 | 0 |