| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,087 | 3,044 | 3,043 | |
| TAX PREPARATION FEE | 7,385 | 3,692 | 3,693 | |
| FINANCIAL STATEMENT PREP | 1,325 | 663 | 662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPINVEST CO-INV FUND VIII | AT COST | 943,859 | 1,119,399 |
| DRUM SPECIAL SITUATION PARTNERS | AT COST | 282,793 | 480,604 |
| FIDELITY INVESTMENTS | AT COST | 5,284,894 | 5,121,794 |
| GEF US CLIMATE SOLUTIONS | AT COST | 144,853 | 189,148 |
| GRYPHON PARTNERS V-A | AT COST | 362,819 | 548,046 |
| GRYPHON PARTNERS VI-A | AT COST | 493,205 | 549,656 |
| HUDSON VALLEY PRESERVATION FUND II | AT COST | 366,298 | 827,317 |
| IRONSIDES OFFSHORES CO-INV FD VI | AT COST | 649,704 | 791,944 |
| IRONSIDES OFFSHORES DIR INV FD V | AT COST | 231,334 | 741,252 |
| KCB REAL ESTATE FUND VII | AT COST | 160,750 | 729,031 |
| LLR EQUITY PARTNERS VI | AT COST | 551,243 | 671,252 |
| MA REAL ASSETS FUND II | AT COST | 202,999 | 261,370 |
| ODIN CASH-OUT VEHICLE-A LP | AT COST | 29,843 | 29,843 |
| PARTNERS GROUP PRIVATE EQUITY II | AT COST | 1,248,641 | 1,629,684 |
| PROPERTY HOLDINGS IV | AT COST | 1,036,576 | 439,085 |
| STAR MOUNTAIN DIVERSIFIED CREDIT FD III | AT COST | 179,938 | 280,059 |
| STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS FUND | AT COST | 46,997 | 280,158 |
| STATE STREET REAL ASSET NL CTF | AT COST | 1,052,148 | 968,600 |
| TIFF PARTNERS V - US | AT COST | 9,642 | 4,385 |
| TIFF SECONDARY PARTNERS II LLC | AT COST | 24,223 | 24,656 |
| VANGUARD 500 INDEX FUND | AT COST | 7,062,376 | 8,256,881 |
| VANGUARD GLOBAL EQUITY FUND | AT COST | 3,256,136 | 3,781,564 |
| VANGUARD SHORT TERM BOND INDEX FUND | AT COST | 428,142 | 416,509 |
| VANGUARD SHORT TERM INFLATION PROT SEC FUND | AT COST | 421,007 | 425,795 |
| VANGUARD SHORT TERM TREASURY INDEX FUND | AT COST | 428,338 | 431,562 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 474,713 | 427,620 |
| VANGUARD VALUE INDEX FUND | AT COST | 1,392,583 | 1,617,969 |
| WELLINGTON TRUST CO | AT COST | 1,846,684 | 2,010,734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE FOR M FRAZIER (OH JONES INTERIORS) | 446 | 0 | 446 | |
| LEASEHOLD IMPROVEMENTS | 16,969 | 0 | 16,969 | |
| LATERAL FILE CABINET | 1,496 | 1,496 | 0 | |
| DBL PEDESTAL DESK FOR PETER TOMS | 1,711 | 1,711 | 0 | |
| STORAGE CABINET FOR PETER TOMS (MATCHES DESK) | 817 | 817 | 0 | |
| CREDENZA FOR PETER TOMS | 1,393 | 1,393 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,192 | 596 | 596 |
| Description | Amount |
|---|---|
| CONTRIBUTIONS FROM PASS-THRU ENTITIES | 223 |
| PASSIVE ACTIVTY LOSS LIMITATION | 22,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK WIRE FEES | 1,632 | 1,632 | 0 | |
| FOUNDATION EXPENSE | 833 | 0 | 833 | |
| FURNITURE & EQUIPMENT | 163 | 82 | 0 | |
| INSURANCE (WORKERS COMP & BUS OWNERS) | 5,785 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 199 | 0 | 0 | |
| NET LOSS FROM PASSTHROUGH ENTITIES, NET OF PAL LIMITATION | 216,303 | 216,303 | 0 | |
| OFFICE EXPENSE | 1,396 | 0 | 698 | |
| OTHER PARTNERSHIP EXP | 1,552 | 1,552 | 0 | |
| PENALTIES & INTEREST | 41 | 0 | 0 | |
| POSTAGE & SHIPPING | 273 | 0 | 137 | |
| TELEPHONE & INTERNET | 2,147 | 1,074 | 1,073 | |
| WEBSITE/DATABASE/COMPUTER EXPENSE | 754 | 0 | 754 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THRU'S | 16,977 | 16,977 | 16,977 |
| Description | Amount |
|---|---|
| SEC 1231 PASSIVE LOSS LIMITATION | 29,321 |
| FEDERAL EXCISE TAX REFUNDS | 8,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,033 | 1,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 81,542 | 81,542 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 114 | 0 | 0 | |
| STATE REGISTRATION | 25 | 0 | 0 | |
| PAYROLL TAXES | 4,227 | 0 | 4,227 | |
| FOREIGN TAXES W/H BY PASS-THRU ENTITIES | 28,640 | 28,640 | 0 | |
| FOREIGN TAXES FROM SECURITY INVESTMENTS | 96 | 96 | 0 | |
| FORM 990PF, FORM 990T & VA CORPORATE TAX | 4,000 | 0 | 0 |