| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,988 | 0 | 1,124 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 101,700 | L | 0 | 0 | |||||
| BUILDING - EXECUTIVE CENTRE 1227 | 2005-03-31 | 129,518 | 60,711 | SL | 40.000000000000 | 3,238 | 0 | ||
| FURNITURES - EXECUTIVE CENTRE 1227 | 2005-03-31 | 2,800 | 2,800 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXEC CTR #1227 DRAPERY | 2008-03-18 | 2,469 | 1,421 | SL | 27.500000000000 | 90 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2008-05-31 | 2,000 | 1,140 | SL | 27.500000000000 | 73 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2008-04-18 | 1,786 | 1,021 | SL | 27.500000000000 | 65 | 0 | ||
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2013-08-14 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXECUTIVE CENTRE 1227 | 2013-09-23 | 5,607 | 5,607 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURE - EXEC CTR #1227 DRAPERY | 2013-09-25 | 1,230 | 1,230 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURES | 2013-10-10 | 1,193 | 1,193 | SL | 10.000000000000 | 0 | 0 | ||
| FURNITURES | 2013-10-15 | 839 | 839 | SL | 10.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC - 80.000 SHS | 16,199 | 36,262 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 101,700 | 0 | 101,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SMITH TOTAL RETURN BOND FUND CL I - 29750.696 SHS | AT COST | 307,648 | 283,227 |
| AMER FUNDS AMCAP FUND CL F - 2295.248 SHS | AT COST | 78,672 | 99,476 |
| AMERICAN EURO PACIFIC GROWTH FUND CL F - 1080.045 SHS | AT COST | 65,050 | 57,847 |
| AMERICAN WASHINGTON MUTUAL INV FD CL F - 1575.715 SHS | AT COST | 77,572 | 96,875 |
| ANGEL OAK MULTI STRATEGY INCOME FUND CL INSTL - 13367.004 SHS | AT COST | 111,786 | 114,823 |
| ARTISAN HIGH INCOME FUND ADV CL - 13518.960 SHS | AT COST | 123,921 | 123,023 |
| BARON REAL ESTATE FUND CLASS INSTL - 1616.174 SHS | AT COST | 59,098 | 64,728 |
| CAPITAL GROUP GROWTH ETF - 2366.000 SHS | AT COST | 69,208 | 87,944 |
| CREDIT SUISSE STRATEGIC INCOME FUND CL I - 6027.526 SHS | AT COST | 57,388 | 57,442 |
| DWS RREEF REAL ASSETS FUND CL INSTL - 11137.189 SHS | AT COST | 120,354 | 128,635 |
| EATON VANCE RCHRD BRSTN EQUITY STRATGY FD CL I - 7610.756 SHS | AT COST | 125,595 | 137,831 |
| FULLER & THALER BEHVRL SMALL-CAP EQ FD CL INSTL - 2019.672 SHS | AT COST | 74,070 | 90,845 |
| HOTCHKIS & WILEY VALUE OPPORTUNITIES FD CL I - 3863.345 SHS | AT COST | 118,115 | 144,373 |
| INVESCO FTSE RAFI DEVELOPED MARKETS EX-US ETF - 978.000 SHS | AT COST | 36,472 | 46,836 |
| INVESCO FTSE RAFI EMERGING MARKET ETF - 813.000 SHS | AT COST | 13,708 | 16,650 |
| INVESCO CORE PLUS BOND FUND CL Y - 30751.999 SHS | AT COST | 288,740 | 280,766 |
| ISH TR CORE DIVID GROWTH ETF - 1461.000 SHS | AT COST | 50,438 | 89,618 |
| ISHARES TR CORE MSCI TOTAL INTL STK ETF - 3109.000 SHS | AT COST | 162,773 | 205,629 |
| JP MORGAN CORE PLUS BOND CL I - 40417.541 SHS | AT COST | 292,442 | 287,369 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL CLASS - 5406.885 SHS | AT COST | 69,129 | 59,314 |
| LORD ABBETT INCOME FUND CL I - 23274.431 SHS | AT COST | 57,035 | 56,091 |
| PIMCO MORTGAGE OPPS AND BOND FD CL I2 - 5025.429 SHS | AT COST | 46,894 | 46,334 |
| VANGUARD TOTAL STK MKT ETF - 1175.000 SHS | AT COST | 187,724 | 340,527 |
| VANGUARD DIVIDEND APPRECIATION ETF - 464.000 SHS | AT COST | 50,320 | 90,865 |
| VANGUARD INTERNATIONAL DIVIDEND APPRECIATION INDEX FUND - 1048.000 SHS | AT COST | 65,285 | 83,830 |
| WISDOMTREE U.S. QUALITY DIVIDEND GROWTH FUND - 1108.000 SHS | AT COST | 44,597 | 89,669 |
| Honokowai Investment | AT COST | 2,802 | 2,802 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - EXECUTIVE CENTRE 1227 | 129,518 | 63,949 | 65,569 | |
| FURNITURES - EXECUTIVE CENTRE 1227 | 2,800 | 2,800 | 0 | |
| FURNITURE - EXEC CTR #1227 DRAPERY | 2,469 | 1,511 | 958 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 2,000 | 1,213 | 787 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 1,786 | 1,086 | 700 | |
| FURNITURE - EXEC CTR #1227 ELECTRICAL WORK | 3,600 | 3,600 | 0 | |
| FURNITURE - EXECUTIVE CENTRE 1227 | 5,607 | 5,607 | 0 | |
| FURNITURE - EXEC CTR #1227 DRAPERY | 1,230 | 1,230 | 0 | |
| FURNITURES | 1,193 | 1,193 | 0 | |
| FURNITURES | 839 | 839 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art & Miscellaneous Property | 76,122 | 76,122 | 76,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,321 | 1,321 | 0 | |
| Investment Fees | 24,980 | 24,980 | 0 | |
| Maintenance Fees | 36,280 | 0 | 4,535 | |
| Bank Service Fees | 1,598 | 0 | 200 | |
| Telephone | 3,320 | 0 | 415 | |
| Electricity | 1,266 | 0 | 158 | |
| License | 7 | 0 | 7 | |
| Insurance | 1,862 | 1,862 | 0 | |
| Other Rental Expenses | 2,940 | 2,940 | 0 | |
| Hawaii GET | 2,426 | 2,426 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Litigation & Settlement | 110 | 110 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Tax | 7,521 | 0 | 940 | |
| Federal Tax | 5,000 | 0 | 0 |