| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA PL MA8570M-36179XQX7 | 79,301 | 78,820 |
| GNMA PL MA8596M-36179XRR9 | 14,259 | 14,812 |
| GNMA PL MA9363M-36179YML5 | 11,240 | 11,322 |
| GNMA PL MA9490M-36179YRK2 | 17,443 | 17,744 |
| GNMA PL MA9605M-36179YU69 | 24,165 | 23,958 |
| GNMA PL MA9606M-36179YU77 | 23,740 | 23,977 |
| GNMA PL MA9725M-36179YYW8 | 24,631 | 24,522 |
| DUKE ENERGY CORP | 47,035 | 48,000 |
| GENERAL MOTORS COMPANY | 20,126 | 19,614 |
| GENERAL MTRS FINL VAR | 54,599 | 48,000 |
| MURPHY OIL CORP | 25,215 | 25,125 |
| GOLDMAN SACHS GROUP, INC. | 20,360 | 20,012 |
| JEFFERIES GROUP STEP 40 | 50,870 | 43,681 |
| JEFFERIES GROUP STEP 42 | 5,064 | 4,171 |
| JPMORGAN CHASE & CO. | 37,806 | 37,456 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 40,673 | 39,589 |
| ALPHABET INCORPORATED CAP STK CLASS C | 106,427 | 421,825 |
| AMAZON COM INC | 289,198 | 419,474 |
| AMERICAN EXPRESS CO | 20,953 | 70,339 |
| ANALOG DEVICES INC | 144,756 | 176,767 |
| APPLE INCORPORATED | 143,512 | 528,136 |
| AVALONBAY CMNTYS INC | 61,239 | 59,832 |
| BLACKROCK INCORPORATED | 148,234 | 229,625 |
| BROADCOM INC | 141,893 | 151,855 |
| B P PRUDHOE BAY ROYA | 57,354 | 2,082 |
| CANADIAN PACIFIC KANSA F | 208,472 | 194,531 |
| CHAMPIONX CORP | 116,815 | 135,977 |
| CINCINNATI FINL | 98,162 | 131,342 |
| CONSTELLATION BRANDS INC | 155,229 | 140,556 |
| COSTAR GROUP INC | 77,442 | 72,807 |
| COSTCO WHOLESALE CO | 65,802 | 123,697 |
| DOMINOS PIZZA INC | 98,681 | 99,483 |
| ELI LILLY AND CO | 99,034 | 209,984 |
| ENTEGRIS INC | 78,056 | 99,060 |
| FRST TRT LOW DRTN | 39,030 | 40,153 |
| FIRST TRUST MORTGAGE INC | 13,599 | 14,972 |
| GARMIN LTD | 22,804 | 45,996 |
| GOLDMAN SACHS GROUP | 91,719 | 159,188 |
| GRACO INC | 120,934 | 135,454 |
| HCA HEALTHCARE INC | 36,064 | 49,825 |
| HOME DEPOT INC | 137,982 | 188,660 |
| JOHNSON & JOHNSON | 183,590 | 172,242 |
| JPMORGAN CHASE & CO | 88,685 | 200,877 |
| LOCKHEED MARTIN CORP | 213,802 | 234,709 |
| L3HARRIS TECHNOLOGIES IN | 144,000 | 163,598 |
| MERCK & CO. INC. | 216,377 | 191,996 |
| META PLATFORMS INC | 216,102 | 360,674 |
| MICROSOFT CORPORATION | 175,178 | 579,984 |
| MILLER INDS INC TENN | 145,740 | 183,073 |
| MUELLER INDS INC | 39,058 | 39,680 |
| MURPHY USA INC | 9,462 | 10,035 |
| NEXTERA ENERGY INC | 173,579 | 172,845 |
| NOV INC | 56,112 | 50,837 |
| NVIDIA CORP | 93,754 | 539,174 |
| PEPSICO INCORPORATED | 113,862 | 122,408 |
| PHILIP MORRIS INTL | 121,676 | 159,704 |
| PROCTER AND GAMBLE COMPANY | 92,655 | 137,641 |
| QUALCOMM INC | 184,765 | 176,049 |
| SIMPLIFY MBS ETF | 72,623 | 71,504 |
| SPDR GOLD TRUST | 118,571 | 230,024 |
| UNITEDHEALTH GROUP INCORPORATED | 30,213 | 31,363 |
| VALERO ENERGY CORP | 120,598 | 117,686 |
| VANGUARD LONG-TERM BOND COR | 16,276 | 14,956 |
| VANGUARD SHORT-TERM BOND ETF | 72,779 | 67,611 |
| VISA INC CLASS A | 200,702 | 260,733 |
| WALT DISNEY CO | 40,854 | 38,973 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOD'S SMUGGLER | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INS - ING | 207,085 | 207,085 | 368,392 |
| LIFE INS - JOHN HANCOCK | 171,460 | 171,460 | 244,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,873 | 0 | 0 | |
| AMORTIZATION OF MUNI BONDS | 4,926 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 53,479 | 0 | 0 | |
| AMORTIZATION OF CORP BONDS | 1,445 | 1,445 | 0 | |
| AMORTIZATION OF TAXABLE MUNI BONDS | 4,555 | 4,555 | 0 | |
| ACCRUED INTEREST PAID | 5,799 | 4,940 | 0 | |
| SERVICE FEES(CHARLES SCHWAB) | 94 | 0 | 0 | |
| AMORTIZATION OF TAXABLE US TRESURIES | 81 | 81 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 5,000 | 0 | 0 | |
| FOREIGN TAX | 253 | 253 | 0 | |
| PROPERTY TAX-INVESTMENT PROPERTY | 5,481 | 5,481 | 0 |