| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 110,252 | 27,563 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-05-16 | 21,764 | 21,764 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2017-11-01 | 3,588 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2017-12-01 | 626 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2018-07-01 | 8,861 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-06-10 | 231 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-07-13 | 810 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-08-12 | 320 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-09-21 | 554 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-10-21 | 243 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2019-10-21 | 6,990 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-01-03 | 544 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-09-08 | 496 | 200DB | 7.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2020-09-21 | 1,281 | 200DB | 7.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 2021-06-30 | 3,430 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2022-03-01 | 2,340 | 200DB | 5.000000000000 | 0 | 0 | |||
| EQUIPMENT | 2022-06-01 | 1,415 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2023-09-05 | 2,351 | 94 | 200DB | 5.000000000000 | 376 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 4,227,578 | 4,227,578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 21,764 | 21,764 | 0 | |
| FURNITURE & FIXTURES | 3,588 | 3,588 | 0 | |
| FURNITURE & FIXTURES | 626 | 626 | 0 | |
| EQUIPMENT | 8,861 | 8,861 | 0 | |
| EQUIPMENT | 231 | 231 | 0 | |
| EQUIPMENT | 810 | 810 | 0 | |
| EQUIPMENT | 320 | 320 | 0 | |
| EQUIPMENT | 554 | 554 | 0 | |
| EQUIPMENT | 243 | 243 | 0 | |
| EQUIPMENT | 6,990 | 6,990 | 0 | |
| EQUIPMENT | 544 | 544 | 0 | |
| EQUIPMENT | 496 | 496 | 0 | |
| EQUIPMENT | 1,281 | 1,281 | 0 | |
| FURNITURE & FIXTURES | 3,430 | 3,430 | 0 | |
| COMPUTER EQUIPMENT | 2,340 | 2,340 | 0 | |
| EQUIPMENT | 1,415 | 1,415 | 0 | |
| COMPUTER EQUIPMENT | 2,351 | 2,351 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 58,235 | 5,824 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH ADVANCES RECEIVABLE | 352,591 | 306,734 | 306,734 |
| INTEREST RECEIVABLE | 607,235 | 646,355 | 39,120 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 618,306 |
| PRIOR PERIOD ADJUSTMENT | 1,745,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 6,535 | 0 | 0 | |
| BOARD MEETING EXPENSES | 9,503 | 0 | 0 | |
| INFORMATION AND TECHNOLOGY | 9,305 | 0 | 0 | |
| INSURANCE | 1,256 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 28,283 | 0 | 0 | |
| MISCELLANEOUS | 7,683 | 0 | 0 | |
| OFFICE SUPPLIES | 9,156 | 0 | 0 | |
| OUTSIDE SERVICES | 2,310 | 0 | 0 | |
| WATER | 430 | 0 | 0 | |
| TRASH REMOVAL | 624 | 0 | 0 | |
| TELEPHONE | 5,489 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 19,189 | 19,189 |
| CREDIT CARDS PAYABLE | 0 | 12,849 |
| EXCISE TAXES PAYABLE | 0 | 17,647 |
| ACCRUED EXPENSES | 0 | 63,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 21,117 | 0 | 0 |