| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,045 | 523 | 0 | 522 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2008-01-01 | 1,178 | 1,178 | 180.000000000000 | 0 | 0 | 1,178 | |
| LOGO DESIGN | 2010-11-02 | 5,000 | 4,385 | 180.000000000000 | 333 | 0 | 0 | 4,718 |
| ORGANIZATION COSTS | 2011-08-20 | 3,400 | 2,800 | 180.000000000000 | 227 | 0 | 0 | 3,027 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-12-01 | 4,978 | 4,978 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ART | 2007-09-07 | 680 | 680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PAINTINGS | 2008-01-21 | 2,500 | NC | 0 % | 0 | 0 | 0 | ||
| PAINTINGS | 2008-01-23 | 3,200 | NC | 0 % | 0 | 0 | 0 | ||
| FURNITURE-BINAS | 2011-09-30 | 2,205 | 2,205 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE-STAPLES | 2011-06-17 | 1,890 | 1,890 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE LIGHTING | 2011-08-02 | 2,677 | 2,677 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE-BINAS | 2015-07-20 | 833 | 833 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2007-10-11 | 507 | 480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2008-07-14 | 2,058 | 2,058 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2008-03-17 | 1,792 | 1,792 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACMEDIA SOFTWARE | 2008-03-17 | 1,191 | 1,191 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| ROUTER | 2009-03-04 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2009-04-21 | 2,934 | 2,934 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PHONE EQUIPMENT | 2012-03-13 | 282 | 282 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-04-30 | 1,646 | 1,646 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| APPLE COMPUTER | 2011-08-13 | 2,930 | 2,930 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2016-11-17 | 1,600 | 1,600 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2016-12-28 | 2,020 | 2,020 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2017-11-01 | 1,947 | 1,947 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2018-10-10 | 2,838 | 2,838 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2019-07-31 | 2,933 | 2,592 | SL | 5.000000000000 | 341 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BANCO DE ALIMENTOS DE NAVOJOA IAP |
NO REELECCION NO 97 COL JUAREZ,NAVOJOA85870 MX |
2023-11-23 | 20,000 | TO FUND A FOOD BANK THAT PROVIDES TO THOSE IN NEED. | 20,000 | 10/24/24 | BANCO DE ALIMENTOS DE NAVOJOA I.A.P. EXPENDED $20,000 TO PURCHASE $16,441 WORTH OF FOOD FOR LOW INCOME AREAS, AS WELL AS PAY FOR A YEARS WORTH OF LOCAL RENTS. | ||
|
AMIGOS DE EDUCACION DE ALAMOS |
APDTO POSTAL 123 ALAMOS SONORA 85760 MX |
2024-05-02 | 15,000 | TO SUPPORT THE 2024/2025 EDUCATIONAL PROGRAM FOR THE DISADVANTAGED CHILDREN EDUCATIONAL FUND | 15,000 | 12/31/24 | AMIGOS DE EDUCACION DE ALAMOS EXPENDED $15,000 TO FUND EDUCATIONAL PROGRAMS FOR CHILDREN IN ALAMOS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EXPLORER FD ADM | AT COST | 75,017 | 105,621 |
| VANGUARD INTERMED TERM INVEST GR ADM | AT COST | 1,057,657 | 915,077 |
| VANGUARD ST INVESTMENT GR ADM | AT COST | 573,754 | 548,358 |
| VANGUARD STRATEGIC EQUITY INVESTOR | AT COST | 59,995 | 106,572 |
| VANGUARD INTL STOCK INDEX ADM | AT COST | 1,305,183 | 1,685,252 |
| VANGUARD TOTAL BOND MKT IND ADM | AT COST | 1,664,758 | 1,459,386 |
| VANGUARD TOTAL STOCK MARKET INDEX ADM | AT COST | 416,657 | 2,170,368 |
| VANGUARD US GROWTH ADM | AT COST | 22,727 | 87,465 |
| VANGUARD WINDSOR II ADM | AT COST | 57,483 | 76,780 |
| VANGUARD TOTAL INTL BOND INDEX ADM | AT COST | 1,378,503 | 1,308,305 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,978 | 4,978 | 0 | |
| ART | 680 | 680 | 0 | |
| PAINTINGS | 2,500 | 0 | 2,500 | |
| PAINTINGS | 3,200 | 0 | 3,200 | |
| FURNITURE-BINAS | 2,205 | 2,205 | 0 | |
| FURNITURE-STAPLES | 1,890 | 1,890 | 0 | |
| OFFICE LIGHTING | 2,677 | 2,677 | 0 | |
| FURNITURE-BINAS | 833 | 833 | 0 | |
| OFFICE EQUIPMENT | 507 | 480 | 27 | |
| APPLE COMPUTER | 2,058 | 2,058 | 0 | |
| APPLE COMPUTER | 1,792 | 1,792 | 0 | |
| MACMEDIA SOFTWARE | 1,191 | 1,191 | 0 | |
| ROUTER | 672 | 672 | 0 | |
| APPLE COMPUTER | 2,934 | 2,934 | 0 | |
| PHONE EQUIPMENT | 282 | 282 | 0 | |
| COMPUTER | 1,646 | 1,646 | 0 | |
| APPLE COMPUTER | 2,930 | 2,930 | 0 | |
| COMPUTER | 1,600 | 1,600 | 0 | |
| COMPUTER | 2,020 | 2,020 | 0 | |
| COMPUTER | 1,947 | 1,947 | 0 | |
| COMPUTER | 2,838 | 2,838 | 0 | |
| ORGANIZATION COSTS | 1,178 | 1,178 | 0 | |
| LOGO DESIGN | 5,000 | 4,718 | 282 | |
| ORGANIZATION COSTS | 3,400 | 3,027 | 373 | |
| COMPUTER | 2,933 | 2,933 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 821 | 411 | 0 | 410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSE | 9,578 | 9,578 | 9,578 |
| ACCUMULATED AMORTIZATION | -8,363 | -8,923 | -8,923 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 788 | 394 | 0 | 394 |
| INVESTMENT EXPENSES | 14,726 | 14,726 | 0 | 0 |
| LICENSES AND PERMITS | 420 | 210 | 0 | 210 |
| PAYROLL PROCESSING FEES | 3,050 | 458 | 0 | 2,592 |
| TELEPHONE | 4,897 | 735 | 0 | 4,162 |
| POSTAGE AND SHIPPING | 3,272 | 1,636 | 0 | 1,636 |
| 401K ADMINISTRATION | 2,065 | 310 | 0 | 1,755 |
| COMPUTER SUPPLIES AND SERVICES | 2,226 | 1,113 | 0 | 1,113 |
| BANK FEES | 1,496 | 748 | 0 | 748 |
| OFFICE SUPPLIES | 1,272 | 636 | 0 | 636 |
| SUBSCRIPTIONS AND REFERENCE MATERIALS | 411 | 206 | 0 | 205 |
| MOVING EXPENSES | 6,000 | 3,000 | 0 | 3,000 |
| NYS DEPT OF LAW | 44 | 0 | 0 | 44 |
| AMORTIZATION | 560 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 6,073 | 261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,178 | 1,977 | 0 | 11,201 |
| NYS CHARITABLE FILING FEE | 250 | 0 | 0 | 250 |
| FOREIGN TAXES | 4,331 | 4,331 | 0 | 0 |
| FEDERAL EXCISE TAX | 2,216 | 0 | 0 | 0 |