| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,561 | 11,137 | 7,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 270 GROWTH FUND I LP | AT COST | 439,439 | 340,840 |
| INVESTMENT IN A11 USD CO-INVEST FEEDER 2 | AT COST | 133,642 | 197,428 |
| INVESTMENT IN AGI (FEEDER) LP | AT COST | 568,470 | 357,765 |
| INVESTMENT IN APOLLO | AT COST | 2,220,000 | 935,441 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS | AT COST | 580,000 | 111,392 |
| INVESTMENT IN CH-IP PX3 (ALAMO), LLC | AT COST | 780,143 | 1,148,426 |
| INVESTMENT IN CROW HOLDINGS REALTY PARTNERS X-A | AT COST | 943,757 | 905,540 |
| INVESTMENT IN CROW HOLDINGS REALTY VII-A | AT COST | 4,432 | 942 |
| INVESTMENT IN CROW HOLDINGS REALTY VIII | AT COST | 41,305 | 6,388 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND IV LP | AT COST | 346,294 | 633,066 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND VI | AT COST | 598,466 | 598,466 |
| INVESTMENT IN GS 6592 | AT COST | 5,308,986 | 6,317,796 |
| INVESTMENT IN GS ARISTOTLE 8555 | AT COST | 697,495 | 806,590 |
| INVESTMENT IN GS ARTISAN 4508 | AT COST | 975,175 | 1,199,896 |
| INVESTMENT IN GS CAP GRP PCS 8563 | AT COST | 1,157,865 | 1,284,433 |
| INVESTMENT IN GS EAGLE DYNAMIC 8548 | AT COST | 746,375 | 924,225 |
| INVESTMENT IN GS INV ADV 8530 | AT COST | 5,066,076 | 6,219,024 |
| INVESTMENT IN GS LCC COVERED CALLS 5280 | AT COST | 966,532 | 1,278,841 |
| INVESTMENT IN GS PREFD HYBRID 8522 | AT COST | 695,783 | 659,090 |
| INVESTMENT IN GS-FIXED INCOME 1393 | AT COST | 2,827,852 | 2,708,253 |
| INVESTMENT IN HARBERT SENIORS HOUSING FUND I, LP | AT COST | 500,614 | 340,303 |
| INVESTMENT IN JPMORGAN 1006 | AT COST | 18,513,101 | 21,844,718 |
| INVESTMENT IN JPMORGAN 4004 | AT COST | 8,163,038 | 11,545,776 |
| INVESTMENT IN ML CAPITAL GRP 2932 | AT COST | 1,732,024 | 1,826,798 |
| INVESTMENT IN ML CIO INTER 2926 | AT COST | 2,555,673 | 2,451,803 |
| INVESTMENT IN ML EARNEST 2931 | AT COST | 1,632,933 | 1,717,611 |
| INVESTMENT IN ML LOOMIS 2928 | AT COST | 4,096,174 | 5,392,158 |
| INVESTMENT IN ML MAIN 2233 | AT COST | 3,487,154 | 4,688,640 |
| INVESTMENT IN ML MFS LG CAP 2930 | AT COST | 5,311,798 | 5,646,276 |
| INVESTMENT IN ML MLPA HDG 2934 | AT COST | 4,091,492 | 4,711,921 |
| INVESTMENT IN MPM BIOVENTURES 2018 | AT COST | 1,103,487 | 1,836,759 |
| INVESTMENT IN MPM BIOVENTURES 2022 | AT COST | 460,743 | 448,232 |
| INVESTMENT IN PANCO STRATEGIC REAL ESTATE FUND IV, LP | AT COST | 497,843 | 1,156,611 |
| INVESTMENT IN SILVER LAKE | AT COST | 895,000 | 1,065,469 |
| INVESTMENT IN VINTAGE HEALTHCARE | AT COST | 217,021 | 445,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 379,712 | 357,852 | 0 | |
| MEALS | 13 | 0 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PARTNERSHIPS | -2,290 | -2,584 | -2,290 |
| GS 8563 - SUBSTITUTE PAYMENTS IN LIEU | 342 | 342 | 342 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK ADJUSTMENT | 3,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN LEEDS EQUITY PARTNERS VIII LP | 0 | 10,790 |
| INV-JP OPTIONS 4004 | 56,803 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 270,492 | 270,492 | 0 | |
| CONSULTING | 100,829 | 0 | 100,829 | |
| PHILANTHROPY SERVICES | 72,000 | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX DEPOSITS | 28,000 | 0 | 0 | |
| FOREIGN TAX EXPENSE | 25,142 | 25,142 | 0 |