| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,300 | 3,650 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ESTATE OF YEARS | 2021-07-01 | 150,000 | 7,500 | SL | 50.000000000000 | 3,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ESTATE OF YEARS | 150,000 | 10,500 | 139,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BEAVER CREEK LEASE | 150,000 | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS AND PUBLICATIONS | 54 | 0 | 0 | |
| OFFICE EXPENSES | 60 | 0 | 0 | |
| LEASE PAYOUT | 25,900 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 674 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER | 1,986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LONG TERM LEASE LIABILITY | 100,000 | 100,000 |
| PAYABLE TO BRIGID WILSON | 50,000 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 50 | 50 | 0 | |
| REAL ESTATE TAXES | 593 | 593 | 0 |