| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,300 | 2,200 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125276.83 OW FIXED INCOME FUND | 1,370,329 | 1,251,515 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29943.48 OW ALL CAP CORE FD | 525,398 | 756,971 |
| 30236.31 OW CREDIT INCOME FUND | 297,214 | 237,052 |
| 64643.46 OW LARGE CAP STRATEGIES FD | 906,674 | 1,281,879 |
| 24555.52 OW SMALL & MIDCAP STRAT FD | 368,070 | 392,888 |
| 2573.00 NORTHERN LTS FD TR II FUTURE FD | 58,966 | 59,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FM FIFTH AVENUE FUND LTD | AT COST | 13,743 | 339,032 |
| PHOENIX CAPITAL MANAGEMENT LLC | AT COST | 1,692,384 | 487,627 |
| LK CAPITAL PARTNERS REAL ESTATE FUND LP | AT COST | 201,494 | 237,718 |
| LEGACY KNIGHT STRATEGIC OPPORTUNITIES FUND | AT COST | 104,821 | 121,970 |
| WMK 2022 FUND | AT COST | 77,062 | 247,451 |
| APTITUDE ITHACA LLC | AT COST | 40,966 | 142,423 |
| THOMPSON THRIFT 2023 MULTIFAMILY | AT COST | 227,850 | 239,432 |
| HUDSON BAY INTERNATIONAL FUND | AT COST | 208,007 | 266,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| PARTNERSHIP - INVESTMENT INTEREST EXPENSE | 887 | 887 | 0 | |
| PARTNERSHIP - OTHER DEDUCTIONS | 4,757 | 4,757 | 0 | |
| PARTNERSHIP - NONDEDUCTIBLE EXPENSES | 48 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INTEREST | 3,900 | 3,900 | 3,900 |
| PARTNERSHIP - OTHER INCOME/LOSS | -189,589 | -189,589 | |
| FEDERAL REFUND | 84 | 84 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS ADJUSTMENT | 21,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BESSEMER TRUST | 8,583 | 83 | 8,500 |