| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 13,800 | 6,900 | 0 | 6,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALD'S CORP 3.3% 01 JUL 2025 | 192,832 | 198,578 |
| OMNICOM GROUP INC / OMNICOM CAPITAL INC 3.6% 15 APR 2026 | 188,352 | 197,178 |
| REPUBLIC SERVICES INC 2.9% 01 JUL 2026 | 184,566 | 195,541 |
| UNITED STATES TREASURY NOTE/BOND 2.5% 28 FEB 2026 | 189,633 | 196,074 |
| UNITED STATES TREASURY NOTE/BOND 2.75% 28 FEB 2025 | 193,508 | 199,496 |
| UNITED STATES TREASURY NOTE/BOND 3.5% 15 SEP 2025 | 196,414 | 198,936 |
| UNITED STATES TREASURY NOTE/BOND 6.75% 15 AUG 2026 | 210,500 | 208,174 |
| WELLS FARGO & CO 3% 19 FEB 2025 | 191,196 | 199,540 |
| AMERICAN ELECTRIC POWER 5.75% 01 NOV 2027 | 152,623 | 153,717 |
| AMERICAN EXPRESS CO 5.85% 05 NOV 2027 | 153,620 | 154,647 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 4.482% 23 AUG 2028 | 146,532 | 148,265 |
| HOME DEPOT INC/THE 4.5% 15 SEP 2032 | 202,459 | 194,717 |
| KEURIG DR PEPPER INC 3.2% 01 MAY 2030 | 117,350 | 118,897 |
| US TREASURY NOTE/BOND 5.375% 15 FEB 2031 | 213,448 | 209,732 |
| US TREASURY NOTE/BOND 6.625% 15 FEB 2027 | 211,127 | 210,378 |
| US TREASURY NOTE/BOND 1.5% 15 FEB 2030 | 170,688 | 173,664 |
| US TREASURY NOTE/BOND 1.875% 15 FEB 2032 | 167,438 | 168,218 |
| US TREASURY NOTE/BOND 2.625% 15 FEB 2029 | 184,992 | 186,986 |
| US TREASURY NOTE/BOND 2.75% 15 FEB 2028 | 188,242 | 190,970 |
| US TREASURY NOTE/BOND 3.5% 15 FEB 2033 | 188,078 | 186,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 25,294 | 93,316 |
| ALPHABET INC CLASS A | 74,738 | 378,600 |
| ALPHABET INC CLASS C | 12,174 | 190,440 |
| AMAZON COM INC | 254,901 | 592,134 |
| APPLE INC | 31,069 | 751,260 |
| BANK OF AMERICA CORPORATION | 64,380 | 87,900 |
| BLACKROCK INC | 44,679 | 123,013 |
| CATERPILLAR INC DEL | 112,913 | 253,932 |
| CHEVRON CORP | 87,695 | 155,703 |
| COCA COLA CO | 44,001 | 87,164 |
| CONSTELLATION BRANDS INC | 104,014 | 121,550 |
| COSTCO WHOLESALE CORP | 24,377 | 398,577 |
| DANAHER CORP DEL | 22,760 | 206,595 |
| DIGITAL REALTY TRUST INC | 155,536 | 258,902 |
| DUKE ENERGY HLDG CORP | 50,866 | 96,966 |
| EATON CORP PLC ORD | 19,991 | 149,342 |
| ELI LILLY & CO | 52,133 | 308,800 |
| HOME DEPOT INC | 24,070 | 334,531 |
| INTERNATIONAL BUSINESS MACHINES CORP | 162,280 | 263,796 |
| JOHNSON & JOHNSON | 135,809 | 155,611 |
| JP MORGAN CHASE & CO | 190,949 | 533,594 |
| LINDE PUBLIC LIMITED CO | 57,208 | 146,535 |
| LOCKHEED MARTIN CORP | 151,090 | 202,637 |
| MASTERCARD INC - CLASS A | 64,226 | 342,271 |
| MERCK & CO INC | 102,857 | 139,670 |
| MICROSOFT CORP | 180,891 | 638,994 |
| MORGAN STANLEY | 271,378 | 390,361 |
| NETFLIX COM INC | 95,138 | 378,811 |
| NEXTERA ENERGY INC | 46,032 | 200,732 |
| NVIDIA CORP | 83,658 | 848,444 |
| ORACLE CORP | 33,108 | 233,296 |
| PALO ALTO NETWORKS INC | 151,250 | 146,660 |
| PAYCHEX INC | 88,261 | 210,330 |
| PEPSICO INC | 64,879 | 102,641 |
| PROCTER & GAMBLE CO | 62,343 | 113,164 |
| RTX CORP | 106,962 | 192,790 |
| SALESFORCE.COM INC | 157,310 | 334,330 |
| TEXAS INSTRUMENTS INC | 149,302 | 150,008 |
| UNION PACIFIC CORP | 200,956 | 221,199 |
| UNITEDHEALTH GROUP INC | 16,801 | 278,223 |
| US BANCORP DEL | 107,024 | 118,379 |
| WALMART INC | 64,734 | 162,630 |
| EXXON MOBIL CORP | 145,493 | 128,654 |
| META PLATFORMS INC | 176,257 | 175,067 |
| FIDELITY MID CAP INDEX FUND | 581,791 | 597,767 |
| VANGUARD SMALL-CAP INDEX FUND | 200,000 | 227,634 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 650,000 | 634,615 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | 150,000 | 145,980 |
| VANGUARD FTSE EMERGING MARKETS ETF | 145,834 | 133,441 |
| BROADCOM INC | 203,590 | 264,529 |
| PUBLIC STORAGE | 100,124 | 86,538 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BACELINE - UMB INCOME FUND LLC | AT COST | 500,000 | 500,000 |
| DODGE & COX FUNDS INTERNATIONAL STOCK FUND | AT COST | 290,000 | 333,655 |
| NORTHPOINT INDUSTRIAL FUND V,LLC | AT COST | 500,000 | 500,000 |
| NORTHPOINT INDUSTRIAL FUND VI REIT FEEDER, LP | AT COST | 250,000 | 250,000 |
| RIVERPARK S/T HI-YIELD FD - I | AT COST | 128,466 | 128,599 |
| VERSUS CAPITAL REAL ASSETS FD | AT COST | 219,639 | 237,821 |
| ISHARES INTERMEDIATE GOVERNMENT/CREDIT BOND ETF | AT COST | 750,716 | 758,169 |
| BAIRD INTERMEDIATE BOND FUND | AT COST | 128,496 | 129,505 |
| METROPOLITAN WEST UNCONSTRAINED BOND FUND | AT COST | 128,878 | 129,381 |
| VERSUS CAPITAL REAL ESTATE FUND | AT COST | 118,830 | 105,690 |
| Description | Amount |
|---|---|
| UNSETTLED TRANSACTIONS/MISCELLANEOUS | 1,551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BACELINE-UMB INCOME FUND | 39,518 | -79,814 | 39,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AMERICA FEES | 6,830 | 0 | 0 | 6,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 21,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 3,408 | 3,408 | 0 | 0 |