| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin and Accounting Costs | 4,672 | 4,672 | 4,672 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Investments - land buildings and equipment basis | 28,850,000 | 0 | 28,850,000 | 28,850,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Brant Family LLC | AT COST | 7,244,899 | 15,258,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 17,532 | 17,532 | 17,532 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capitalized Arch & Legal Fees | 2,126,233 | 2,126,233 | 2,126,233 |
| Library & Research Books | 27,699 | 27,699 | 27,699 |
| Foundation Bldg Improvements | 30,894,221 | 30,894,221 | 30,894,221 |
| Fixtures & Equipment | 395,459 | 395,459 | 395,459 |
| Security Deposits and Other | 271,230 | 271,230 | 271,230 |
| Land Improvements | 846,847 | 846,847 | 846,847 |
| Antiques & Collectibles | 500,000 | 500,000 | 500,000 |
| Art | 22,052,894 | 21,812,894 | 21,812,894 |
| Description | Amount |
|---|---|
| R E Rollforward | 24,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Heat & Utilities | 258,096 | 0 | 0 | 258,096 |
| Repairs Maintenance & Security | 367,022 | 0 | 0 | 367,022 |
| Insurance | 255,275 | 0 | 0 | 255,275 |
| Office Expenses | 65,547 | 0 | 0 | 65,547 |
| Exhibition Shipping & Installation | 933,797 | 0 | 0 | 933,797 |
| Exhibition Costs | 107,171 | 0 | 0 | 107,171 |
| Function Expenses | 87,103 | 0 | 0 | 87,103 |
| Other Professional Fees | 2,244 | 0 | 0 | 2,244 |
| Storage Expense | 39,111 | 0 | 0 | 39,111 |
| Fuel Expense | 695 | 0 | 0 | 695 |
| Permits | 240 | 0 | 0 | 240 |
| Copyright Fees | 1,010 | 0 | 0 | 1,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admission Ticket Sales | 155,858 | 0 | 0 |
| K-1 Brant Family LLC | -2,285 | -2,285 | -2,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin and accounting costs | 591,955 | 85,954 | 85,954 | 506,001 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Inventory sales | 167,051 | 81,366 | 85,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate & Federal Taxes | 269,507 | 0 | 0 | 269,507 |